NorAm Drilling AS (BST:TM9)
Germany
· Delayed Price · Currency is EUR 3.465
-0.060 (-1.70%)
At close: Mar 5, 2026
NorAm Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 101.13 | 103.1 | 118.29 | 95.45 | 50.38 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | -12.85% | 23.94% | 89.44% | -7.83% | Upgrade
|
| Cost of Revenue | 29.56 | 31.41 | 28.51 | 26.1 | 16.39 | Upgrade
|
| Gross Profit | 71.57 | 71.69 | 89.79 | 69.35 | 33.99 | Upgrade
|
| Selling, General & Admin | 40.77 | 36.7 | 35.26 | 35.71 | 22.29 | Upgrade
|
| Other Operating Expenses | 11.06 | 11.03 | 13.31 | 7.88 | 5.7 | Upgrade
|
| Operating Expenses | 57.74 | 67.41 | 67.51 | 62.47 | 46.3 | Upgrade
|
| Operating Income | 13.83 | 4.27 | 22.27 | 6.88 | -12.3 | Upgrade
|
| Interest Expense | -0.03 | -0.08 | -0.06 | -6.16 | -7.2 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.42 | 0.51 | 0.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.15 | -0.09 | 1.88 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | -0 | - | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 14.17 | 4.45 | 22.63 | 3.01 | -19.54 | Upgrade
|
| Pretax Income | 14.17 | 4.45 | 22.63 | 3.01 | -19.54 | Upgrade
|
| Income Tax Expense | -0.64 | 2.2 | 3.41 | 0.03 | -0.7 | Upgrade
|
| Net Income | 14.81 | 2.25 | 19.23 | 2.98 | -18.83 | Upgrade
|
| Net Income to Common | 14.81 | 2.25 | 19.23 | 2.98 | -18.83 | Upgrade
|
| Net Income Growth | 557.19% | -88.28% | 545.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 28 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 29 | 23 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.11% | 52.54% | 22.45% | - | Upgrade
|
| EPS (Basic) | 0.34 | 0.05 | 0.45 | 0.11 | -0.81 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.05 | 0.44 | 0.10 | -0.81 | Upgrade
|
| EPS Growth | 580.00% | -88.64% | 340.00% | - | - | Upgrade
|
| Free Cash Flow | 20.48 | 18.14 | 41.54 | 12.69 | -5.34 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.42 | 0.95 | 0.44 | -0.23 | Upgrade
|
| Gross Margin | 70.77% | 69.53% | 75.90% | 72.66% | 67.47% | Upgrade
|
| Operating Margin | 13.67% | 4.15% | 18.83% | 7.21% | -24.42% | Upgrade
|
| Profit Margin | 14.65% | 2.19% | 16.25% | 3.12% | -37.38% | Upgrade
|
| Free Cash Flow Margin | 20.25% | 17.59% | 35.12% | 13.29% | -10.59% | Upgrade
|
| EBITDA | 19.74 | 23.95 | 41.21 | 25.76 | 6 | Upgrade
|
| EBITDA Margin | 19.52% | 23.23% | 34.84% | 26.99% | 11.92% | Upgrade
|
| D&A For EBITDA | 5.91 | 19.68 | 18.94 | 18.88 | 18.31 | Upgrade
|
| EBIT | 13.83 | 4.27 | 22.27 | 6.88 | -12.3 | Upgrade
|
| EBIT Margin | 13.67% | 4.15% | 18.83% | 7.21% | -24.42% | Upgrade
|
| Effective Tax Rate | - | 49.37% | 15.06% | 1.13% | - | Upgrade
|
| Revenue as Reported | 101.13 | 103.1 | 118.29 | 95.45 | 50.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.