BASF SE (BUD:BASF)
16,585
+160 (0.97%)
At close: Dec 5, 2025
BASF SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 64,304 | 65,260 | 68,902 | 87,327 | 78,598 | 59,149 | Upgrade
|
| Revenue Growth (YoY) | 2.96% | -5.29% | -21.10% | 11.11% | 32.88% | -0.28% | Upgrade
|
| Cost of Revenue | 47,853 | 48,506 | 52,506 | 66,697 | 59,091 | 44,383 | Upgrade
|
| Gross Profit | 16,451 | 16,754 | 16,396 | 20,630 | 19,507 | 14,766 | Upgrade
|
| Selling, General & Admin | 10,323 | 10,347 | 10,379 | 11,201 | 9,902 | 8,835 | Upgrade
|
| Research & Development | 2,054 | 2,061 | 2,130 | 2,298 | 2,216 | 2,086 | Upgrade
|
| Other Operating Expenses | 1,262 | 1,482 | 1,046 | 275 | -115 | 668 | Upgrade
|
| Operating Expenses | 13,639 | 13,890 | 13,555 | 13,774 | 12,040 | 11,624 | Upgrade
|
| Operating Income | 2,812 | 2,864 | 2,841 | 6,856 | 7,467 | 3,142 | Upgrade
|
| Interest Expense | -904 | -936 | -868 | -631 | -506 | -557 | Upgrade
|
| Interest & Investment Income | 460 | 521 | 453 | 354 | 257 | 356 | Upgrade
|
| Earnings From Equity Investments | -515 | 653 | 78 | -4,499 | 960 | -705 | Upgrade
|
| Currency Exchange Gain (Loss) | -161 | -161 | -300 | -152 | -109 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | 66 | 17 | -93 | -20 | -72 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 1,758 | 2,958 | 2,111 | 1,908 | 7,997 | 2,156 | Upgrade
|
| Merger & Restructuring Charges | -806 | -806 | -628 | -486 | -461 | -1,186 | Upgrade
|
| Gain (Loss) on Sale of Investments | -71 | -118 | -112 | -107 | -114 | -175 | Upgrade
|
| Gain (Loss) on Sale of Assets | 35 | 35 | 43 | 250 | 129 | 11 | Upgrade
|
| Asset Writedown | - | - | 6 | -375 | -103 | -2,368 | Upgrade
|
| Pretax Income | 916 | 2,069 | 1,420 | 1,190 | 7,448 | -1,562 | Upgrade
|
| Income Tax Expense | 504 | 616 | 1,041 | 1,581 | 1,430 | -91 | Upgrade
|
| Earnings From Continuing Operations | 412 | 1,453 | 379 | -391 | 6,018 | -1,471 | Upgrade
|
| Earnings From Discontinued Operations | -36 | - | - | - | -36 | 396 | Upgrade
|
| Net Income to Company | 376 | 1,453 | 379 | -391 | 5,982 | -1,075 | Upgrade
|
| Minority Interest in Earnings | -103 | -155 | -154 | -236 | -459 | 15 | Upgrade
|
| Net Income | 273 | 1,298 | 225 | -627 | 5,523 | -1,060 | Upgrade
|
| Net Income to Common | 273 | 1,298 | 225 | -627 | 5,523 | -1,060 | Upgrade
|
| Net Income Growth | -45.07% | 476.89% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 889 | 893 | 893 | 902 | 918 | 918 | Upgrade
|
| Shares Outstanding (Diluted) | 892 | 895 | 895 | 902 | 920 | 920 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.01% | -0.74% | -2.04% | 0.03% | 0.02% | Upgrade
|
| EPS (Basic) | 0.31 | 1.45 | 0.25 | -0.70 | 6.01 | -1.15 | Upgrade
|
| EPS (Diluted) | 0.31 | 1.45 | 0.25 | -0.70 | 6.00 | -1.15 | Upgrade
|
| EPS Growth | -44.68% | 480.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 298 | 748 | 2,716 | 3,334 | 3,713 | 2,284 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.84 | 3.03 | 3.70 | 4.03 | 2.48 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 3.400 | 3.400 | 3.400 | 3.300 | Upgrade
|
| Dividend Growth | -33.82% | -33.82% | - | - | 3.03% | - | Upgrade
|
| Gross Margin | 25.58% | 25.67% | 23.80% | 23.62% | 24.82% | 24.96% | Upgrade
|
| Operating Margin | 4.37% | 4.39% | 4.12% | 7.85% | 9.50% | 5.31% | Upgrade
|
| Profit Margin | 0.43% | 1.99% | 0.33% | -0.72% | 7.03% | -1.79% | Upgrade
|
| Free Cash Flow Margin | 0.46% | 1.15% | 3.94% | 3.82% | 4.72% | 3.86% | Upgrade
|
| EBITDA | 6,125 | 6,244 | 6,186 | 10,229 | 10,594 | 7,013 | Upgrade
|
| EBITDA Margin | 9.53% | 9.57% | 8.98% | 11.71% | 13.48% | 11.86% | Upgrade
|
| D&A For EBITDA | 3,313 | 3,380 | 3,345 | 3,373 | 3,127 | 3,871 | Upgrade
|
| EBIT | 2,812 | 2,864 | 2,841 | 6,856 | 7,467 | 3,142 | Upgrade
|
| EBIT Margin | 4.37% | 4.39% | 4.12% | 7.85% | 9.50% | 5.31% | Upgrade
|
| Effective Tax Rate | 55.02% | 29.77% | 73.31% | 132.86% | 19.20% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.