Masterplast Nyrt. (BUD:MASTERPLAST)
Hungary
· Delayed Price · Currency is HUF 2,630.00
+10.00 (0.38%)
At close: Mar 5, 2026
Masterplast Nyrt. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 171.16 | 136.14 | 145.2 | 201.78 | 191.49 | Upgrade
|
| Revenue Growth (YoY) | 25.73% | -6.24% | -28.04% | 5.38% | 56.10% | Upgrade
|
| Cost of Revenue | 133.67 | 107.28 | 128.17 | 154.66 | 146.61 | Upgrade
|
| Gross Profit | 37.49 | 28.86 | 17.03 | 47.12 | 44.87 | Upgrade
|
| Selling, General & Admin | 27.01 | 24.02 | 21.67 | 23.53 | 18.45 | Upgrade
|
| Other Operating Expenses | 8.29 | 2.71 | 1.51 | 4.33 | 3.35 | Upgrade
|
| Operating Expenses | 42.89 | 34.26 | 29.6 | 33.32 | 26.35 | Upgrade
|
| Operating Income | -5.39 | -5.4 | -12.57 | 13.81 | 18.52 | Upgrade
|
| Interest Expense | -3.18 | -3.25 | -3.29 | -2.51 | -1.71 | Upgrade
|
| Interest & Investment Income | 0.47 | 0.77 | 1.26 | 1.06 | 0.35 | Upgrade
|
| Earnings From Equity Investments | -2.5 | -0.08 | 0.46 | 0.33 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.4 | -4.13 | 2.67 | 1.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.45 | 0.11 | 1.62 | 1.27 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | -14.05 | -5.46 | -16.64 | 16.62 | 18.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.02 | 1.32 | 0.02 | Upgrade
|
| Pretax Income | -14.05 | -5.36 | -16.62 | 17.94 | 18.57 | Upgrade
|
| Income Tax Expense | 0.03 | -0.72 | -1.01 | 2.24 | 2.5 | Upgrade
|
| Earnings From Continuing Operations | -14.08 | -4.64 | -15.61 | 15.7 | 16.07 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.18 | -0.2 | -0.01 | -0.21 | Upgrade
|
| Net Income | -14.23 | -4.83 | -15.81 | 15.69 | 15.86 | Upgrade
|
| Net Income to Common | -14.23 | -4.83 | -15.81 | 15.69 | 15.86 | Upgrade
|
| Net Income Growth | - | - | - | -1.07% | 174.98% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 17 | 17 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 17 | 17 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 15.97% | -0.08% | 11.54% | 3.30% | 0.07% | Upgrade
|
| EPS (Basic) | -0.74 | -0.29 | -0.95 | 1.05 | 1.10 | Upgrade
|
| EPS (Diluted) | -0.74 | -0.29 | -0.95 | 1.05 | 1.10 | Upgrade
|
| EPS Growth | - | - | - | -4.54% | 175.00% | Upgrade
|
| Free Cash Flow | 5.3 | -12.4 | 4.46 | -33.95 | -47.31 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | -0.75 | 0.27 | -2.28 | -3.29 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.149 | Upgrade
|
| Dividend Growth | - | - | - | - | 23.00% | Upgrade
|
| Gross Margin | 21.91% | 21.20% | 11.73% | 23.35% | 23.43% | Upgrade
|
| Operating Margin | -3.15% | -3.97% | -8.65% | 6.84% | 9.67% | Upgrade
|
| Profit Margin | -8.31% | -3.54% | -10.89% | 7.78% | 8.28% | Upgrade
|
| Free Cash Flow Margin | 3.10% | -9.11% | 3.07% | -16.83% | -24.70% | Upgrade
|
| EBITDA | 2.2 | 2.12 | -6.14 | 19.27 | 23.07 | Upgrade
|
| EBITDA Margin | 1.28% | 1.56% | -4.23% | 9.55% | 12.05% | Upgrade
|
| D&A For EBITDA | 7.59 | 7.52 | 6.42 | 5.46 | 4.56 | Upgrade
|
| EBIT | -5.39 | -5.4 | -12.57 | 13.81 | 18.52 | Upgrade
|
| EBIT Margin | -3.15% | -3.97% | -8.65% | 6.84% | 9.67% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.48% | 13.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.