Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság (BUD:MTELEKOM)
Hungary
· Delayed Price · Currency is HUF 2,080.00
-55.00 (-2.58%)
At close: Mar 9, 2026
BUD:MTELEKOM Income Statement
Financials in millions HUF. Fiscal year is January - December.
Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 983,939 | 967,478 | 849,372 | 746,669 | 692,849 | Upgrade
|
| Revenue Growth (YoY) | 1.70% | 13.91% | 13.76% | 7.77% | 2.94% | Upgrade
|
| Cost of Revenue | 446,930 | 442,737 | 400,514 | 365,983 | 342,462 | Upgrade
|
| Gross Profit | 537,009 | 524,741 | 448,858 | 380,686 | 350,387 | Upgrade
|
| Selling, General & Admin | - | 11,599 | 10,045 | 9,537 | 9,053 | Upgrade
|
| Other Operating Expenses | 119,211 | 136,404 | 137,853 | 117,876 | 101,314 | Upgrade
|
| Operating Expenses | 262,468 | 301,688 | 301,099 | 275,391 | 258,329 | Upgrade
|
| Operating Income | 274,541 | 223,053 | 147,759 | 105,295 | 92,058 | Upgrade
|
| Interest Expense | -19,070 | -20,753 | -25,002 | -17,596 | -13,767 | Upgrade
|
| Interest & Investment Income | 7,334 | 4,600 | 4,128 | 1,588 | 362 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -12,591 | 10,302 | -24,280 | -2,096 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,184 | -492 | -33,580 | 15,373 | 1,816 | Upgrade
|
| EBT Excluding Unusual Items | 253,621 | 193,817 | 103,607 | 80,406 | 78,373 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 112 | 106 | -11 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 406 | 237 | 3,883 | 751 | Upgrade
|
| Pretax Income | 253,621 | 194,223 | 103,956 | 84,395 | 79,113 | Upgrade
|
| Income Tax Expense | 38,070 | 30,827 | 19,552 | 17,321 | 16,266 | Upgrade
|
| Earnings From Continuing Operations | 215,551 | 163,396 | 84,404 | 67,074 | 62,847 | Upgrade
|
| Net Income to Company | 215,551 | 163,396 | 84,404 | 67,074 | 62,847 | Upgrade
|
| Minority Interest in Earnings | -7,111 | -5,599 | -5,453 | -4,120 | -3,850 | Upgrade
|
| Net Income | 208,440 | 157,797 | 78,951 | 62,954 | 58,997 | Upgrade
|
| Net Income to Common | 208,440 | 157,797 | 78,951 | 62,954 | 58,997 | Upgrade
|
| Net Income Growth | 32.09% | 99.87% | 25.41% | 6.71% | 39.26% | Upgrade
|
| Shares Outstanding (Basic) | 895 | 919 | 943 | 976 | 1,007 | Upgrade
|
| Shares Outstanding (Diluted) | 895 | 919 | 943 | 976 | 1,007 | Upgrade
|
| Shares Change (YoY) | -2.55% | -2.56% | -3.35% | -3.16% | -1.91% | Upgrade
|
| EPS (Basic) | 232.83 | 171.76 | 83.73 | 64.53 | 58.56 | Upgrade
|
| EPS (Diluted) | 232.83 | 171.76 | 83.73 | 64.53 | 58.56 | Upgrade
|
| EPS Growth | 35.55% | 105.13% | 29.76% | 10.20% | 41.98% | Upgrade
|
| Free Cash Flow | 243,992 | 199,480 | 122,635 | 74,546 | 83,864 | Upgrade
|
| Free Cash Flow Per Share | 272.54 | 217.14 | 130.07 | 76.41 | 83.24 | Upgrade
|
| Dividend Per Share | - | 100.110 | 44.700 | 30.600 | 15.050 | Upgrade
|
| Dividend Growth | - | 123.96% | 46.08% | 103.32% | 0.33% | Upgrade
|
| Gross Margin | 54.58% | 54.24% | 52.85% | 50.98% | 50.57% | Upgrade
|
| Operating Margin | 27.90% | 23.05% | 17.40% | 14.10% | 13.29% | Upgrade
|
| Profit Margin | 21.18% | 16.31% | 9.29% | 8.43% | 8.52% | Upgrade
|
| Free Cash Flow Margin | 24.80% | 20.62% | 14.44% | 9.98% | 12.10% | Upgrade
|
| EBITDA | 417,798 | 315,204 | 240,580 | 244,063 | 195,286 | Upgrade
|
| EBITDA Margin | 42.46% | 32.58% | 28.32% | 32.69% | 28.19% | Upgrade
|
| D&A For EBITDA | 143,257 | 92,151 | 92,821 | 138,768 | 103,228 | Upgrade
|
| EBIT | 274,541 | 223,053 | 147,759 | 105,295 | 92,058 | Upgrade
|
| EBIT Margin | 27.90% | 23.05% | 17.40% | 14.10% | 13.29% | Upgrade
|
| Effective Tax Rate | 15.01% | 15.87% | 18.81% | 20.52% | 20.56% | Upgrade
|
| Revenue as Reported | 983,939 | 967,478 | 849,372 | 746,669 | 692,849 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.