BUD:SUNDELL Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	78,760	63,581	61,576	65,299	46,844	11,250	Upgrade
Market Cap Growth	-	3.26%	-5.70%	39.40%	316.39%	-	Upgrade
Enterprise Value	93,256	80,230	78,903	75,350	57,077	13,767	Upgrade
Last Close Price	55000.00	44400.00	38406.27	40728.51	33076.88	9492.73	Upgrade
PE Ratio	56.84	115.98	20.90	18.08	11.46	3.74	Upgrade
PS Ratio	9.03	6.09	2.96	4.15	5.52	2.41	Upgrade
PB Ratio	3.11	2.35	2.06	2.15	2.89	0.76	Upgrade
P/TBV Ratio	3.11	2.35	2.06	2.15	2.89	0.76	Upgrade
P/FCF Ratio	68.26	19.18	33.42	-	-	-	Upgrade
P/OCF Ratio	11.92	9.93	14.58	23.65	-	-	Upgrade
EV/Sales Ratio	10.69	7.68	3.79	4.79	6.72	2.95	Upgrade
EV/EBITDA Ratio	76.22	-	52.89	54.66	28.68	26.78	Upgrade
EV/EBIT Ratio	76.59	-	53.01	54.73	28.69	26.78	Upgrade
EV/FCF Ratio	80.82	24.20	42.82	-	-	-	Upgrade
Debt / Equity Ratio	0.64	0.61	0.55	0.52	0.97	0.70	Upgrade
Debt / EBITDA Ratio	13.30	-	10.99	11.56	7.94	19.79	Upgrade
Debt / FCF Ratio	14.11	5.00	8.90	-	-	-	Upgrade
Asset Turnover	0.13	0.17	0.35	0.29	0.20	0.15	Upgrade
Inventory Turnover	0.22	0.37	0.69	0.47	0.25	0.22	Upgrade
Quick Ratio	0.22	0.31	0.42	0.29	0.26	0.46	Upgrade
Current Ratio	2.08	2.04	4.38	2.66	3.54	3.99	Upgrade
Return on Equity (ROE)	5.48%	1.93%	9.77%	15.49%	26.41%	24.57%	Upgrade
Return on Assets (ROA)	1.11%	-1.00%	1.58%	1.57%	2.97%	1.03%	Upgrade
Return on Capital (ROIC)	1.82%	-1.36%	2.01%	2.20%	4.36%	1.57%	Upgrade
Return on Capital Employed (ROCE)	2.30%	-2.30%	3.10%	2.90%	5.30%	1.70%	Upgrade
Earnings Yield	1.76%	0.86%	4.78%	5.53%	8.73%	26.75%	Upgrade
FCF Yield	1.47%	5.21%	2.99%	-17.27%	-3.99%	-29.97%	Upgrade
Dividend Yield	4.09%	-	5.86%	-	6.65%	-	Upgrade
Payout Ratio	129.18%	587.74%	122.21%	72.78%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-4.45%	-14.72%	-17.50%	-917.05%	Upgrade
Total Shareholder Return	4.09%	-	1.41%	-14.72%	-10.85%	-917.05%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.