Gradus AD (BUL:GR6)
0.460
+0.060 (15.00%)
At close: Mar 6, 2026
Gradus AD Cash Flow Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 8.18 | 41.27 | -12.26 | -0.13 | 17.96 | Upgrade
|
| Depreciation & Amortization | 9.05 | 7.78 | 8.38 | 8.27 | 8.08 | Upgrade
|
| Other Amortization | - | - | 0.19 | 0.11 | 0.09 | Upgrade
|
| Other Operating Activities | -8.34 | -28.56 | 12.98 | -9.01 | 7.79 | Upgrade
|
| Operating Cash Flow | 8.9 | 20.49 | 9.29 | -0.76 | 33.92 | Upgrade
|
| Operating Cash Flow Growth | -56.58% | 120.61% | - | - | 21.05% | Upgrade
|
| Capital Expenditures | -23.4 | -13.79 | -3.94 | -8.01 | -6.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.38 | 4.58 | 0.46 | 0.02 | 0.83 | Upgrade
|
| Investment in Securities | -3.95 | - | -0.01 | - | - | Upgrade
|
| Other Investing Activities | 1.21 | 0.98 | 2.18 | 0.56 | 1.13 | Upgrade
|
| Investing Cash Flow | -24.46 | -7.06 | -1.22 | -6.46 | -4.66 | Upgrade
|
| Long-Term Debt Issued | 53.9 | 61.37 | 24.38 | 36.14 | 2.7 | Upgrade
|
| Total Debt Issued | 53.9 | 61.37 | 24.38 | 36.14 | 2.7 | Upgrade
|
| Long-Term Debt Repaid | -40.9 | -56.17 | -23.33 | -23.75 | -13.71 | Upgrade
|
| Total Debt Repaid | -40.9 | -56.17 | -23.33 | -23.75 | -13.71 | Upgrade
|
| Net Debt Issued (Repaid) | 13 | 5.2 | 1.06 | 12.39 | -11.02 | Upgrade
|
| Repurchase of Common Stock | - | -14.49 | -6.07 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -5.02 | -10.5 | -11.45 | Upgrade
|
| Other Financing Activities | -0.27 | -0.17 | -0.57 | -0.84 | -0.51 | Upgrade
|
| Financing Cash Flow | 12.73 | -9.46 | -10.6 | 1.05 | -22.97 | Upgrade
|
| Net Cash Flow | -2.83 | 3.96 | -2.53 | -6.17 | 6.29 | Upgrade
|
| Free Cash Flow | -14.5 | 6.7 | 5.35 | -8.78 | 27.15 | Upgrade
|
| Free Cash Flow Growth | - | 25.18% | - | - | 58.71% | Upgrade
|
| Free Cash Flow Margin | -7.20% | 3.95% | 3.69% | -5.82% | 17.31% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.03 | 0.02 | -0.04 | 0.11 | Upgrade
|
| Cash Interest Paid | 42.23 | 0.32 | 0.18 | 0.11 | 0.05 | Upgrade
|
| Cash Income Tax Paid | 4.26 | 3.01 | 0.17 | 3.23 | 2.08 | Upgrade
|
| Levered Free Cash Flow | -8.88 | 1.74 | 10.45 | -10.09 | 24.67 | Upgrade
|
| Unlevered Free Cash Flow | -8.77 | 1.88 | 10.51 | -10.05 | 24.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.