Sopharma Trading AD (BUL:SFT)
3.300
-0.120 (-3.51%)
At close: Mar 6, 2026
Sopharma Trading AD Balance Sheet
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 15.36 | 13.68 | 13.11 | 6.83 | 11.69 | Upgrade
|
| Cash & Short-Term Investments | 15.36 | 13.68 | 13.11 | 6.83 | 11.69 | Upgrade
|
| Cash Growth | 12.30% | 4.32% | 91.89% | -41.57% | 60.74% | Upgrade
|
| Accounts Receivable | 335.96 | 282.62 | 239 | 210.35 | 206.19 | Upgrade
|
| Other Receivables | 9.52 | 6.83 | 5.25 | 4.73 | 6.26 | Upgrade
|
| Receivables | 345.48 | 289.45 | 245.79 | 215.08 | 212.45 | Upgrade
|
| Inventory | 358.76 | 293.82 | 228.74 | 193.31 | 189.45 | Upgrade
|
| Prepaid Expenses | - | - | - | 0.93 | 0.77 | Upgrade
|
| Other Current Assets | - | - | - | 0.06 | 0.1 | Upgrade
|
| Total Current Assets | 719.61 | 596.95 | 487.64 | 416.21 | 414.47 | Upgrade
|
| Property, Plant & Equipment | 158.12 | 139.06 | 113.76 | 110.81 | 105.81 | Upgrade
|
| Long-Term Investments | 1.14 | 1.14 | 0.07 | 0.07 | 0.07 | Upgrade
|
| Goodwill | - | 4.54 | 2.13 | 2.13 | 15.43 | Upgrade
|
| Other Intangible Assets | 58.13 | 59.27 | 36.41 | 40.3 | 45.6 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | 1.5 | 0 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.11 | 0.79 | 0.89 | 0.89 | 0.85 | Upgrade
|
| Other Long-Term Assets | 1.03 | 0.98 | 0.72 | 0.65 | 0.64 | Upgrade
|
| Total Assets | 939.15 | 802.73 | 643.15 | 572.55 | 582.86 | Upgrade
|
| Accounts Payable | 275.7 | 240.01 | 170.34 | 135.11 | 129.02 | Upgrade
|
| Accrued Expenses | 25.07 | 21.58 | 17.38 | 17.45 | 14.67 | Upgrade
|
| Short-Term Debt | 221.66 | 145.35 | 155.64 | 147.28 | 170.99 | Upgrade
|
| Current Portion of Long-Term Debt | 0.47 | 1.96 | 5.28 | 9.35 | 8.84 | Upgrade
|
| Current Portion of Leases | 21.79 | 19.1 | 14.98 | 14.41 | 13.08 | Upgrade
|
| Current Income Taxes Payable | - | 1.48 | 0.61 | 0.34 | 0 | Upgrade
|
| Current Unearned Revenue | - | 3.4 | 3.27 | 2.62 | 0.98 | Upgrade
|
| Other Current Liabilities | 53.42 | 80.06 | 67.54 | 52.46 | 62.98 | Upgrade
|
| Total Current Liabilities | 598.11 | 512.93 | 435.05 | 379.03 | 400.56 | Upgrade
|
| Long-Term Debt | 23.3 | 42.78 | 20.76 | 25.84 | 33.83 | Upgrade
|
| Long-Term Leases | 80.64 | 68.26 | 55.16 | 56.63 | 44.21 | Upgrade
|
| Long-Term Unearned Revenue | - | 0.06 | 0.02 | 0.03 | 0.06 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 3.16 | 2.64 | 1.75 | 1.96 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.94 | 4.91 | 0.87 | 1.55 | 2.09 | Upgrade
|
| Other Long-Term Liabilities | 7.51 | 6.13 | 5.54 | 13.18 | 15.25 | Upgrade
|
| Total Liabilities | 713.5 | 638.22 | 520.05 | 478.01 | 497.96 | Upgrade
|
| Common Stock | 34.28 | 34.28 | 34.28 | 34.28 | 34.28 | Upgrade
|
| Additional Paid-In Capital | - | 10.38 | 10.38 | 10.38 | 10.38 | Upgrade
|
| Retained Earnings | 17.38 | 117.38 | 77.42 | 48.8 | 39.23 | Upgrade
|
| Treasury Stock | -2.63 | -0.26 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 173.81 | 0.38 | 1.04 | 1.09 | 1.02 | Upgrade
|
| Total Common Equity | 222.85 | 162.15 | 123.11 | 94.55 | 84.9 | Upgrade
|
| Minority Interest | 2.8 | 2.36 | - | - | - | Upgrade
|
| Shareholders' Equity | 225.65 | 164.51 | 123.11 | 94.55 | 84.9 | Upgrade
|
| Total Liabilities & Equity | 939.15 | 802.73 | 643.15 | 572.55 | 582.86 | Upgrade
|
| Total Debt | 347.87 | 277.45 | 251.82 | 253.51 | 270.95 | Upgrade
|
| Net Cash (Debt) | -332.51 | -263.77 | -238.71 | -246.68 | -259.26 | Upgrade
|
| Net Cash Per Share | -9.72 | -7.71 | -6.96 | -7.20 | -7.56 | Upgrade
|
| Filing Date Shares Outstanding | 34.23 | 34.23 | 34.28 | 34.28 | 34.28 | Upgrade
|
| Total Common Shares Outstanding | 34.23 | 34.23 | 34.28 | 34.28 | 34.28 | Upgrade
|
| Working Capital | 121.5 | 84.02 | 52.6 | 37.18 | 13.91 | Upgrade
|
| Book Value Per Share | 6.51 | 4.74 | 3.59 | 2.76 | 2.48 | Upgrade
|
| Tangible Book Value | 164.72 | 98.34 | 84.57 | 52.12 | 23.88 | Upgrade
|
| Tangible Book Value Per Share | 4.81 | 2.87 | 2.47 | 1.52 | 0.70 | Upgrade
|
| Land | - | 39.07 | 33.36 | 30.29 | 36.38 | Upgrade
|
| Machinery | - | 32.16 | 27.57 | 23.22 | 21.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.