Grupo de Inversiones Suramericana S.A. (BVC:GRUPOSURA)
Colombia
· Delayed Price · Currency is COP 52,420
+420 (0.81%)
At close: Mar 6, 2026
BVC:GRUPOSURA Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 14,613,397 | 20,670,167 | 23,180,982 | 20,795,149 | 17,615,643 | Upgrade
|
| Total Interest & Dividend Income | 4,550,751 | 2,887,987 | 2,872,726 | 1,776,167 | 1,248,030 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,326,994 | 1,459,602 | 1,793,851 | -76,110 | 667,385 | Upgrade
|
| Other Revenue | 8,214,773 | 8,166,878 | 7,463,326 | 6,690,588 | 5,271,989 | Upgrade
|
| Total Revenue | 28,706,719 | 33,184,634 | 35,310,885 | 29,185,794 | 24,803,047 | Upgrade
|
| Revenue Growth (YoY) | -13.49% | -6.02% | 20.99% | 17.67% | 20.15% | Upgrade
|
| Policy Benefits | 10,733,328 | 15,737,858 | 18,394,190 | 15,965,757 | 12,910,679 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 3,859,118 | 3,674,241 | 3,749,745 | 1,281,692 | 2,891,597 | Upgrade
|
| Depreciation & Amortization | 570,383 | 554,482 | 598,406 | 541,133 | 543,424 | Upgrade
|
| Selling, General & Administrative | 5,128,825 | 5,166,098 | 5,135,720 | 4,912,502 | 3,705,140 | Upgrade
|
| Other Operating Expenses | 1,794,083 | 502,838 | 481,213 | 738,402 | 375,593 | Upgrade
|
| Total Operating Expenses | 24,331,452 | 28,010,744 | 30,749,734 | 25,475,019 | 22,220,400 | Upgrade
|
| Operating Income | 4,375,267 | 5,173,890 | 4,561,151 | 3,710,775 | 2,582,647 | Upgrade
|
| Interest Expense | -1,348,764 | -1,456,220 | -1,127,641 | -986,102 | -742,628 | Upgrade
|
| Currency Exchange Gain (Loss) | 66,423 | -224,707 | 119,722 | -33,526 | 151,677 | Upgrade
|
| Other Non Operating Income (Expenses) | -100,673 | 66,918 | -38,283 | 37,171 | -1,723 | Upgrade
|
| EBT Excluding Unusual Items | 2,992,253 | 3,559,881 | 3,514,949 | 2,728,318 | 1,989,973 | Upgrade
|
| Gain (Loss) on Sale of Assets | 430,388 | 4,017,061 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -7,137 | - | Upgrade
|
| Pretax Income | 3,422,641 | 7,576,942 | 3,514,949 | 2,721,181 | 1,989,973 | Upgrade
|
| Income Tax Expense | 1,174,215 | 1,180,365 | 1,540,340 | 392,783 | 470,049 | Upgrade
|
| Earnings From Continuing Ops. | 2,248,426 | 6,396,577 | 1,974,609 | 2,328,398 | 1,519,924 | Upgrade
|
| Earnings From Discontinued Ops. | 7,749 | 5,429 | -39,632 | 16,943 | 4,668 | Upgrade
|
| Net Income to Company | 2,256,175 | 6,402,006 | 1,934,977 | 2,345,341 | 1,524,592 | Upgrade
|
| Minority Interest in Earnings | -415,057 | -328,028 | -395,395 | -270,345 | -116,032 | Upgrade
|
| Net Income | 1,841,118 | 6,073,978 | 1,539,582 | 2,074,996 | 1,408,560 | Upgrade
|
| Net Income to Common | 1,841,118 | 6,073,978 | 1,539,582 | 2,074,996 | 1,408,560 | Upgrade
|
| Net Income Growth | -69.69% | 294.52% | -25.80% | 47.31% | 525.68% | Upgrade
|
| Shares Outstanding (Basic) | 328 | 395 | 579 | 579 | 579 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 395 | 579 | 579 | 579 | Upgrade
|
| Shares Change (YoY) | -17.06% | -31.78% | - | - | -0.47% | Upgrade
|
| EPS (Basic) | 5618.20 | 15372.15 | 2657.99 | 3582.34 | 2431.78 | Upgrade
|
| EPS (Diluted) | 5618.20 | 15372.15 | 2657.99 | 3582.34 | 2431.78 | Upgrade
|
| EPS Growth | -63.45% | 478.34% | -25.80% | 47.31% | 528.65% | Upgrade
|
| Free Cash Flow | 3,945,365 | 4,778,896 | 1,268,626 | 8,491,384 | 1,758,819 | Upgrade
|
| Free Cash Flow Per Share | 12039.35 | 12094.53 | 2190.20 | 14659.81 | 3036.48 | Upgrade
|
| Dividend Per Share | - | 1500.000 | 1400.000 | 1280.000 | 784.000 | Upgrade
|
| Dividend Growth | - | 7.14% | 9.38% | 63.27% | 29.93% | Upgrade
|
| Operating Margin | 15.24% | 15.59% | 12.92% | 12.71% | 10.41% | Upgrade
|
| Profit Margin | 6.41% | 18.30% | 4.36% | 7.11% | 5.68% | Upgrade
|
| Free Cash Flow Margin | 13.74% | 14.40% | 3.59% | 29.09% | 7.09% | Upgrade
|
| EBITDA | 4,945,650 | 5,728,372 | 5,159,557 | 3,990,873 | 3,126,071 | Upgrade
|
| EBITDA Margin | 17.23% | 17.26% | 14.61% | 13.67% | 12.60% | Upgrade
|
| D&A For EBITDA | 570,383 | 554,482 | 598,406 | 280,098 | 543,424 | Upgrade
|
| EBIT | 4,375,267 | 5,173,890 | 4,561,151 | 3,710,775 | 2,582,647 | Upgrade
|
| EBIT Margin | 15.24% | 15.59% | 12.92% | 12.71% | 10.41% | Upgrade
|
| Effective Tax Rate | 34.31% | 15.58% | 43.82% | 14.43% | 23.62% | Upgrade
|
| Revenue as Reported | 28,706,719 | 37,201,695 | 35,310,885 | 29,185,794 | 24,803,047 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.