Mineros S.A. (BVC:MINEROS)
Colombia
· Delayed Price · Currency is COP 18,000
-700 (-3.74%)
At close: Mar 4, 2026
Mineros Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 799.67 | 538.57 | 447.29 | 414.94 | 496.25 | Upgrade
|
| Revenue Growth (YoY) | 48.48% | 20.41% | 7.80% | -16.38% | -5.33% | Upgrade
|
| Cost of Revenue | 476.48 | 355.64 | 302.79 | 283.16 | 371.28 | Upgrade
|
| Gross Profit | 323.19 | 182.92 | 144.5 | 131.78 | 124.96 | Upgrade
|
| Selling, General & Admin | 22.97 | 21.9 | 17.81 | 18.39 | 19.26 | Upgrade
|
| Other Operating Expenses | 62.27 | 10.12 | 9.7 | 8.18 | 19.01 | Upgrade
|
| Operating Expenses | 91.12 | 38.37 | 33.6 | 35.16 | 52.71 | Upgrade
|
| Operating Income | 232.08 | 144.55 | 110.9 | 96.61 | 72.26 | Upgrade
|
| Interest Expense | -8.1 | -8.26 | -8.73 | -6.34 | -8.75 | Upgrade
|
| Interest & Investment Income | 3.56 | 1.69 | 1.3 | 1.77 | 1.39 | Upgrade
|
| Earnings From Equity Investments | -0.06 | -0.1 | -0.12 | -0 | 5.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.74 | 1 | -6.77 | 5.69 | 1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.79 | 2.84 | 5.4 | 1.24 | 2.11 | Upgrade
|
| EBT Excluding Unusual Items | 229.53 | 141.72 | 101.99 | 98.97 | 73.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | - | - | 0.12 | Upgrade
|
| Asset Writedown | 1.97 | -0.16 | 0.59 | -5.02 | 3.58 | Upgrade
|
| Pretax Income | 231.5 | 141.57 | 102.58 | 93.95 | 77.13 | Upgrade
|
| Income Tax Expense | 86.52 | 55.02 | 28.04 | 37.86 | 33.74 | Upgrade
|
| Earnings From Continuing Operations | 144.98 | 86.55 | 74.54 | 56.1 | 43.39 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -57.32 | -51.61 | - | Upgrade
|
| Net Income to Company | 144.98 | 86.55 | 17.21 | 4.49 | 43.39 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.12 | Upgrade
|
| Net Income | 144.98 | 86.55 | 17.21 | 4.49 | 43.27 | Upgrade
|
| Net Income to Common | 144.98 | 86.55 | 17.21 | 4.49 | 43.27 | Upgrade
|
| Net Income Growth | 67.51% | 402.80% | 283.64% | -89.63% | -36.78% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 300 | 300 | 300 | 265 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 300 | 300 | 300 | 265 | Upgrade
|
| Shares Change (YoY) | -0.33% | - | - | 13.17% | 1.21% | Upgrade
|
| EPS (Basic) | 0.49 | 0.29 | 0.06 | 0.01 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.29 | 0.06 | 0.01 | 0.16 | Upgrade
|
| EPS Growth | 68.07% | 402.80% | 283.66% | -90.84% | -37.54% | Upgrade
|
| Free Cash Flow | 119.16 | 89.72 | 45.82 | 31.01 | 30.28 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.30 | 0.15 | 0.10 | 0.11 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.075 | 0.070 | 0.065 | Upgrade
|
| Dividend Growth | - | 33.33% | 7.14% | 8.03% | 5.20% | Upgrade
|
| Gross Margin | 40.41% | 33.97% | 32.31% | 31.76% | 25.18% | Upgrade
|
| Operating Margin | 29.02% | 26.84% | 24.79% | 23.28% | 14.56% | Upgrade
|
| Profit Margin | 18.13% | 16.07% | 3.85% | 1.08% | 8.72% | Upgrade
|
| Free Cash Flow Margin | 14.90% | 16.66% | 10.24% | 7.47% | 6.10% | Upgrade
|
| EBITDA | 272.91 | 179.56 | 168.08 | 150.22 | 123.01 | Upgrade
|
| EBITDA Margin | 34.13% | 33.34% | 37.58% | 36.20% | 24.79% | Upgrade
|
| D&A For EBITDA | 40.84 | 35.01 | 57.18 | 53.6 | 50.75 | Upgrade
|
| EBIT | 232.08 | 144.55 | 110.9 | 96.61 | 72.26 | Upgrade
|
| EBIT Margin | 29.02% | 26.84% | 24.79% | 23.28% | 14.56% | Upgrade
|
| Effective Tax Rate | 37.37% | 38.86% | 27.34% | 40.29% | 43.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.