Compañía Minera San Ignacio de Morococha S.A.A. (BVL:MOROCOI1)
Peru
· Delayed Price · Currency is PEN 0.442
0.00 (0.00%)
Last updated: Nov 28, 2025, 9:30 AM PET
BVL:MOROCOI1 Income Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | - | - | 265.96 | 357.82 | 219.46 | 25.69 | Upgrade
|
| Revenue Growth (YoY) | - | - | -25.67% | 63.05% | 754.32% | -79.55% | Upgrade
|
| Cost of Revenue | 102.01 | 116.88 | 243.98 | 237.43 | 172.1 | 71.65 | Upgrade
|
| Gross Profit | -102.01 | -116.88 | 21.98 | 120.39 | 47.36 | -45.96 | Upgrade
|
| Selling, General & Admin | 8.8 | 33.9 | 35.9 | 35.19 | 20.08 | 9.77 | Upgrade
|
| Other Operating Expenses | 10.57 | 11.94 | 1.48 | 14.78 | -1.51 | 0.42 | Upgrade
|
| Operating Expenses | 24.41 | 50.88 | 53.02 | 67.11 | 33.96 | 23.58 | Upgrade
|
| Operating Income | -126.42 | -167.75 | -31.04 | 53.28 | 13.4 | -69.55 | Upgrade
|
| Interest Expense | -14.51 | -12.07 | -17.92 | -10.6 | -12.6 | -7.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.57 | -3.77 | 3.38 | 7.22 | -12.98 | -6.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.39 | -2.97 | -0.41 | -0.68 | -0.69 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -120.75 | -186.57 | -46 | 49.23 | -12.87 | -83.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.77 | -1.04 | -0.57 | 0.21 | -0.52 | -0.54 | Upgrade
|
| Asset Writedown | -10.09 | -8.33 | -0.07 | -0.76 | -1.52 | -0.45 | Upgrade
|
| Legal Settlements | -0.55 | -1.14 | -1.04 | -0.05 | -2.44 | -4.15 | Upgrade
|
| Pretax Income | -132.15 | -197.08 | -47.66 | 48.78 | -17.35 | -88.29 | Upgrade
|
| Income Tax Expense | -19.96 | -47.89 | -8.64 | 21.63 | -2.17 | -29.3 | Upgrade
|
| Earnings From Continuing Operations | -112.2 | -149.19 | -39.02 | 27.15 | -15.18 | -58.99 | Upgrade
|
| Net Income | -112.2 | -149.19 | -39.02 | 27.15 | -15.18 | -58.99 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0 | - | - | - | Upgrade
|
| Net Income to Common | -112.2 | -149.19 | -39.02 | 27.15 | -15.18 | -58.99 | Upgrade
|
| Shares Outstanding (Basic) | 87 | 156 | 156 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 156 | 156 | 128 | 128 | 128 | Upgrade
|
| Shares Change (YoY) | -44.37% | - | 21.58% | - | - | - | Upgrade
|
| EPS (Basic) | -1.30 | -0.96 | -0.25 | 0.21 | -0.12 | -0.46 | Upgrade
|
| EPS (Diluted) | -1.30 | -0.96 | -0.25 | 0.21 | -0.12 | -0.46 | Upgrade
|
| Free Cash Flow | -120.2 | -73.17 | 32.32 | 68.7 | 47.23 | -9.39 | Upgrade
|
| Free Cash Flow Per Share | -1.39 | -0.47 | 0.21 | 0.54 | 0.37 | -0.07 | Upgrade
|
| Gross Margin | - | - | 8.27% | 33.65% | 21.58% | -178.93% | Upgrade
|
| Operating Margin | - | - | -11.67% | 14.89% | 6.11% | -270.74% | Upgrade
|
| Profit Margin | - | - | -14.67% | 7.59% | -6.92% | -229.64% | Upgrade
|
| Free Cash Flow Margin | - | - | 12.15% | 19.20% | 21.52% | -36.54% | Upgrade
|
| EBITDA | -67.34 | -100.74 | 35.99 | 100.62 | 54.44 | -29.61 | Upgrade
|
| EBITDA Margin | - | - | 13.53% | 28.12% | 24.81% | -115.26% | Upgrade
|
| D&A For EBITDA | 59.08 | 67.02 | 67.03 | 47.34 | 41.05 | 39.94 | Upgrade
|
| EBIT | -126.42 | -167.75 | -31.04 | 53.28 | 13.4 | -69.55 | Upgrade
|
| EBIT Margin | - | - | -11.67% | 14.89% | 6.11% | -270.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 44.34% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.