Pluz Energía Perú S.A.A. (BVL:PLUZENC1)
Peru
· Delayed Price · Currency is PEN 1.410
0.00 (0.00%)
At close: Mar 6, 2026
Pluz Energía Perú Cash Flow Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 456.14 | 383.64 | 433.4 | 479.04 | 330.54 | Upgrade
|
| Depreciation & Amortization | 250.24 | 234.53 | 221.34 | 200.27 | 190.26 | Upgrade
|
| Other Amortization | 74.67 | 58.41 | 49.98 | 45.64 | 36.56 | Upgrade
|
| Loss (Gain) on Sale of Assets | -3.08 | -7.68 | 4.49 | -2.32 | - | Upgrade
|
| Asset Writedown | - | - | 5.27 | - | - | Upgrade
|
| Change in Accounts Receivable | -151.56 | -43.61 | -1.66 | -89.4 | -99.04 | Upgrade
|
| Change in Inventory | 65.96 | 0.86 | -141.27 | 25.92 | -26.52 | Upgrade
|
| Change in Accounts Payable | -101.62 | 48.41 | -184.71 | 128.47 | 111.86 | Upgrade
|
| Change in Other Net Operating Assets | 139.58 | -42.49 | 120.11 | 50.68 | 179.11 | Upgrade
|
| Other Operating Activities | 201.97 | 208.98 | 87.88 | 99.5 | 83.13 | Upgrade
|
| Operating Cash Flow | 968 | 874.38 | 625.56 | 948.89 | 830.67 | Upgrade
|
| Operating Cash Flow Growth | 10.71% | 39.77% | -34.07% | 14.23% | 173.78% | Upgrade
|
| Capital Expenditures | -765.93 | -763.92 | -492.02 | -648.31 | -483.37 | Upgrade
|
| Sale (Purchase) of Intangibles | -115.51 | -25.09 | -30.48 | -80.89 | -91.75 | Upgrade
|
| Other Investing Activities | 7.85 | 3 | -6.5 | -4 | - | Upgrade
|
| Investing Cash Flow | -873.59 | -786.01 | -529 | -733.2 | -575.12 | Upgrade
|
| Short-Term Debt Issued | - | - | 142.5 | - | 220 | Upgrade
|
| Long-Term Debt Issued | 2,140 | 2,681 | 1,905 | 635 | 488 | Upgrade
|
| Total Debt Issued | 2,140 | 2,681 | 2,048 | 635 | 708 | Upgrade
|
| Short-Term Debt Repaid | - | - | -142.5 | - | -220 | Upgrade
|
| Long-Term Debt Repaid | -2,507 | -2,277 | -1,675 | -753.99 | -360.92 | Upgrade
|
| Total Debt Repaid | -2,507 | -2,277 | -1,818 | -753.99 | -580.92 | Upgrade
|
| Net Debt Issued (Repaid) | -367.09 | 403.89 | 229.6 | -118.99 | 127.08 | Upgrade
|
| Issuance of Common Stock | 450.67 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -183.38 | -167.8 | -188.53 | -164.94 | -210.97 | Upgrade
|
| Other Financing Activities | -139.97 | -145.25 | -129.3 | -111.02 | -93.14 | Upgrade
|
| Financing Cash Flow | -239.77 | 90.84 | -88.23 | -394.96 | -177.03 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.54 | 0.1 | -0.06 | -0.63 | 0.81 | Upgrade
|
| Net Cash Flow | -145.91 | 179.31 | 8.28 | -179.9 | 79.32 | Upgrade
|
| Free Cash Flow | 202.07 | 110.46 | 133.54 | 300.58 | 347.3 | Upgrade
|
| Free Cash Flow Growth | 82.94% | -17.29% | -55.57% | -13.45% | - | Upgrade
|
| Free Cash Flow Margin | 4.79% | 2.69% | 3.23% | 7.66% | 10.11% | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.04 | 0.06 | 0.10 | 0.12 | Upgrade
|
| Cash Interest Paid | 139.97 | 145.25 | 129.3 | 114.83 | 97.78 | Upgrade
|
| Cash Income Tax Paid | 146.14 | 226.6 | 223.55 | 211.38 | 178.17 | Upgrade
|
| Levered Free Cash Flow | -83.85 | -74.94 | -157.31 | 46.9 | 161.65 | Upgrade
|
| Unlevered Free Cash Flow | -13.42 | -1.92 | -89.65 | 100.96 | 214.09 | Upgrade
|
| Change in Working Capital | -47.64 | -36.83 | -207.53 | 115.67 | 165.41 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.