BVMF:A1EP34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	339,789	303,793	207,250	257,940	249,667	214,658	Upgrade
Market Cap Growth	15.01%	46.58%	-19.65%	3.31%	16.31%	14.39%	Upgrade
Enterprise Value	597,899	574,619	412,635	458,270	453,418	386,247	Upgrade
PE Ratio	17.41	16.55	19.34	21.15	18.01	18.79	Upgrade
PS Ratio	3.00	2.49	2.25	2.48	2.67	2.77	Upgrade
PB Ratio	2.03	1.82	1.69	2.02	1.98	1.99	Upgrade
P/OCF Ratio	9.30	7.22	8.52	9.23	11.67	10.78	Upgrade
EV/Sales Ratio	5.20	4.71	4.48	4.41	4.85	4.99	Upgrade
EV/EBITDA Ratio	12.26	11.88	12.18	12.17	12.83	13.09	Upgrade
EV/EBIT Ratio	20.06	20.32	21.50	21.85	22.98	23.94	Upgrade
EV/FCF Ratio	-29.58	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.52	1.71	1.74	1.74	1.64	1.67	Upgrade
Debt / EBITDA Ratio	5.38	5.77	6.16	5.76	5.61	5.82	Upgrade
Quick Ratio	0.42	0.24	0.27	0.26	0.22	0.26	Upgrade
Current Ratio	0.69	0.45	0.53	0.51	0.63	0.44	Upgrade
Asset Turnover	0.20	0.20	0.20	0.22	0.20	0.19	Upgrade
Return on Equity (ROE)	12.92%	11.39%	8.96%	9.85%	11.45%	10.78%	Upgrade
Return on Assets (ROA)	3.21%	2.86%	2.60%	2.74%	2.63%	2.48%	Upgrade
Return on Capital (ROIC)	4.49%	4.02%	3.65%	3.94%	3.84%	3.65%	Upgrade
Return on Capital Employed (ROCE)	5.40%	5.10%	4.60%	5.00%	4.70%	4.40%	Upgrade
Earnings Yield	5.74%	6.04%	5.17%	4.73%	5.55%	5.32%	Upgrade
FCF Yield	-5.95%	-2.78%	-6.20%	-5.52%	-6.01%	-6.01%	Upgrade
Dividend Yield	2.23%	7.95%	8.83%	7.22%	7.46%	7.85%	Upgrade
Payout Ratio	54.44%	63.98%	79.36%	70.59%	60.60%	64.31%	Upgrade
Buyback Yield / Dilution	-1.14%	-2.14%	-1.31%	-2.33%	-0.92%	-0.39%	Upgrade
Total Shareholder Return	1.09%	5.82%	7.52%	4.89%	6.54%	7.46%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.