BVMF:A1RE34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	42,543	105,441	106,894	126,363	192,507	124,895	Upgrade
Market Cap Growth	-59.76%	-1.36%	-15.41%	-34.36%	54.13%	67.00%	Upgrade
Enterprise Value	139,186	212,211	180,359	200,588	256,905	173,380	Upgrade
Last Close Price	62.35	149.38	145.85	169.23	279.37	199.96	Upgrade
Price/FFO Ratio	14.68	17.95	20.29	31.11	34.24	19.86	Upgrade
Price/AFFO Ratio	12.03	15.77	16.26	20.10	36.00	27.39	Upgrade
PE Ratio	-	55.07	238.30	46.57	61.33	31.61	Upgrade
PS Ratio	2.61	5.46	7.63	9.23	16.25	12.70	Upgrade
PB Ratio	0.38	0.76	0.97	1.05	1.82	1.79	Upgrade
P/OCF Ratio	5.80	11.33	13.51	18.47	34.20	27.25	Upgrade
EV/Sales Ratio	8.41	10.99	12.88	14.65	21.68	17.63	Upgrade
EV/EBITDA Ratio	12.83	17.50	21.43	24.40	35.56	28.46	Upgrade
EV/EBIT Ratio	39.71	40.68	50.59	60.51	86.94	62.74	Upgrade
Debt / Equity Ratio	0.66	0.57	0.52	0.47	0.49	0.59	Upgrade
Debt / EBITDA Ratio	6.96	6.38	6.61	6.66	6.98	6.63	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.09	Upgrade
Quick Ratio	1.36	2.34	2.30	3.03	1.83	3.07	Upgrade
Current Ratio	1.58	2.58	2.46	3.20	2.22	3.33	Upgrade
Return on Equity (ROE)	-1.08%	2.27%	1.24%	3.22%	4.03%	7.01%	Upgrade
Return on Assets (ROA)	1.07%	1.42%	1.27%	1.19%	1.25%	1.61%	Upgrade
Return on Capital (ROIC)	1.14%	1.52%	1.36%	1.27%	1.34%	1.73%	Upgrade
Earnings Yield	-5.27%	1.89%	0.47%	2.18%	1.65%	3.21%	Upgrade
Dividend Yield	8.31%	21.49%	16.50%	14.74%	8.94%	11.01%	Upgrade
Payout Ratio	-	278.24%	817.73%	145.26%	114.83%	69.13%	Upgrade
Buyback Yield / Dilution	0.58%	-0.68%	-5.72%	-9.63%	-16.58%	-12.41%	Upgrade
Total Shareholder Return	8.89%	20.81%	10.78%	5.12%	-7.64%	-1.40%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.