ASML Holding N.V. (BVMF:ASML34)
131.06
-2.37 (-1.78%)
Last updated: Mar 3, 2026, 3:57 PM GMT-3
ASML Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 32,667 | 28,263 | 27,559 | 21,173 | 18,611 | Upgrade
|
| Revenue Growth (YoY) | 15.58% | 2.56% | 30.16% | 13.77% | 33.14% | Upgrade
|
| Cost of Revenue | 15,409 | 13,771 | 13,422 | 10,473 | 8,802 | Upgrade
|
| Gross Profit | 17,258 | 14,492 | 14,136 | 10,700 | 9,809 | Upgrade
|
| Selling, General & Admin | 1,258 | 1,166 | 1,113 | 945.9 | 725.6 | Upgrade
|
| Research & Development | 4,699 | 4,304 | 3,981 | 3,254 | 2,547 | Upgrade
|
| Operating Expenses | 5,957 | 5,469 | 5,094 | 4,199 | 3,273 | Upgrade
|
| Operating Income | 11,301 | 9,023 | 9,042 | 6,501 | 6,536 | Upgrade
|
| Interest Expense | -118.3 | -162.6 | -152.7 | -60.8 | -54.6 | Upgrade
|
| Interest & Investment Income | 223 | 182.4 | 193.9 | 16.2 | 10 | Upgrade
|
| Earnings From Equity Investments | 216.7 | 209.8 | 191.3 | 138 | 199.1 | Upgrade
|
| EBT Excluding Unusual Items | 11,623 | 9,252 | 9,275 | 6,594 | 6,691 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 213.7 | Upgrade
|
| Pretax Income | 11,623 | 9,252 | 9,275 | 6,594 | 6,905 | Upgrade
|
| Income Tax Expense | 2,013 | 1,681 | 1,436 | 969.9 | 1,021 | Upgrade
|
| Net Income | 9,609 | 7,572 | 7,839 | 5,624 | 5,883 | Upgrade
|
| Net Income to Common | 9,609 | 7,572 | 7,839 | 5,624 | 5,883 | Upgrade
|
| Net Income Growth | 26.91% | -3.41% | 39.38% | -4.40% | 65.55% | Upgrade
|
| Shares Outstanding (Basic) | 389 | 393 | 394 | 398 | 410 | Upgrade
|
| Shares Outstanding (Diluted) | 389 | 394 | 394 | 398 | 410 | Upgrade
|
| Shares Change (YoY) | -1.19% | -0.13% | -0.98% | -3.02% | -2.08% | Upgrade
|
| EPS (Basic) | 24.73 | 19.25 | 19.91 | 14.14 | 14.36 | Upgrade
|
| EPS (Diluted) | 24.71 | 19.24 | 19.89 | 14.13 | 14.34 | Upgrade
|
| EPS Growth | 28.43% | -3.27% | 40.76% | -1.46% | 69.10% | Upgrade
|
| Free Cash Flow | 11,085 | 9,099 | 3,288 | 7,205 | 9,945 | Upgrade
|
| Free Cash Flow Per Share | 28.50 | 23.12 | 8.34 | 18.10 | 24.23 | Upgrade
|
| Dividend Per Share | 7.500 | 6.400 | 6.100 | 5.800 | 5.500 | Upgrade
|
| Dividend Growth | 17.19% | 4.92% | 5.17% | 5.46% | 100.00% | Upgrade
|
| Gross Margin | 52.83% | 51.28% | 51.30% | 50.54% | 52.70% | Upgrade
|
| Operating Margin | 34.59% | 31.92% | 32.81% | 30.70% | 35.12% | Upgrade
|
| Profit Margin | 29.42% | 26.79% | 28.44% | 26.56% | 31.61% | Upgrade
|
| Free Cash Flow Margin | 33.93% | 32.19% | 11.93% | 34.03% | 53.44% | Upgrade
|
| EBITDA | 12,266 | 9,861 | 9,776 | 7,081 | 6,991 | Upgrade
|
| EBITDA Margin | 37.55% | 34.89% | 35.47% | 33.44% | 37.56% | Upgrade
|
| D&A For EBITDA | 965 | 838.8 | 733.2 | 580.3 | 454.6 | Upgrade
|
| EBIT | 11,301 | 9,023 | 9,042 | 6,501 | 6,536 | Upgrade
|
| EBIT Margin | 34.59% | 31.92% | 32.81% | 30.70% | 35.12% | Upgrade
|
| Effective Tax Rate | 17.32% | 18.16% | 15.48% | 14.71% | 14.79% | Upgrade
|
| Revenue as Reported | 32,667 | 28,263 | 27,559 | 21,173 | 18,611 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.