BVMF:AXIA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	142,905	77,774	96,843	97,242	52,311	57,626	Upgrade
Market Cap Growth	76.13%	-19.69%	-0.41%	85.89%	-9.22%	12.45%	Upgrade
Enterprise Value	193,628	125,966	145,390	137,630	85,215	99,068	Upgrade
PE Ratio	-	7.49	21.29	26.75	9.27	9.09	Upgrade
PS Ratio	3.35	1.94	2.61	2.85	1.51	1.98	Upgrade
PB Ratio	1.31	0.64	0.86	0.88	0.69	0.78	Upgrade
P/FCF Ratio	10.03	8.38	22.15	30.25	7.33	20.06	Upgrade
P/OCF Ratio	8.53	6.28	11.76	20.26	6.36	11.24	Upgrade
EV/Sales Ratio	4.54	3.14	3.91	4.04	2.46	3.41	Upgrade
EV/EBITDA Ratio	62.51	7.60	9.79	12.79	3.43	6.99	Upgrade
EV/EBIT Ratio	-	9.93	12.81	16.82	3.61	7.97	Upgrade
EV/FCF Ratio	13.59	13.57	33.25	42.82	11.93	34.49	Upgrade
Debt / Equity Ratio	0.69	0.65	0.56	0.55	0.60	0.67	Upgrade
Debt / EBITDA Ratio	67.70	4.78	4.18	5.63	1.85	3.44	Upgrade
Debt / FCF Ratio	5.29	8.55	14.29	19.02	6.46	17.09	Upgrade
Quick Ratio	1.17	1.23	0.93	0.98	0.89	0.73	Upgrade
Current Ratio	1.92	2.04	1.77	1.88	1.66	1.64	Upgrade
Asset Turnover	0.16	0.14	0.14	0.15	0.19	0.16	Upgrade
Return on Equity (ROE)	-5.21%	8.86%	4.23%	2.83%	7.72%	8.82%	Upgrade
Return on Assets (ROA)	-0.74%	2.85%	2.64%	2.23%	8.04%	4.35%	Upgrade
Return on Capital (ROIC)	-1.06%	4.21%	4.08%	3.47%	12.03%	6.38%	Upgrade
Return on Capital Employed (ROCE)	-1.30%	4.90%	4.70%	3.40%	14.40%	8.20%	Upgrade
Earnings Yield	-4.21%	13.34%	4.70%	3.74%	10.79%	11.00%	Upgrade
FCF Yield	9.97%	11.94%	4.52%	3.31%	13.65%	4.98%	Upgrade
Dividend Yield	6.82%	6.21%	4.88%	4.06%	5.21%	3.55%	Upgrade
Payout Ratio	-	12.60%	18.99%	40.99%	66.38%	40.92%	Upgrade
Buyback Yield / Dilution	0.14%	0.95%	-15.52%	-25.32%	-0.96%	1.62%	Upgrade
Total Shareholder Return	6.95%	7.17%	-10.63%	-21.26%	4.25%	5.17%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.