BorgWarner Inc. (BVMF:B1WA34)
Brazil
· Delayed Price · Currency is BRL 279.72
+3.93 (1.42%)
Last updated: Mar 5, 2026, 1:18 PM GMT-3
BorgWarner Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,316 | 14,086 | 14,198 | 12,635 | 11,803 | Upgrade
|
| Revenue Growth (YoY) | 1.63% | -0.79% | 12.37% | 7.05% | 16.11% | Upgrade
|
| Cost of Revenue | 11,654 | 11,438 | 11,630 | 10,266 | 9,630 | Upgrade
|
| Gross Profit | 2,662 | 2,648 | 2,568 | 2,369 | 2,173 | Upgrade
|
| Selling, General & Admin | 1,315 | 1,363 | 1,331 | 1,290 | 1,078 | Upgrade
|
| Other Operating Expenses | -4 | -5 | -11 | -4 | -11 | Upgrade
|
| Operating Expenses | 1,311 | 1,358 | 1,320 | 1,286 | 1,067 | Upgrade
|
| Operating Income | 1,351 | 1,290 | 1,248 | 1,083 | 1,106 | Upgrade
|
| Interest Expense | -99 | -84 | -73 | -71 | -82 | Upgrade
|
| Interest & Investment Income | 60 | 54 | 35 | 20 | 11 | Upgrade
|
| Earnings From Equity Investments | 35 | 27 | 30 | 28 | 42 | Upgrade
|
| EBT Excluding Unusual Items | 1,347 | 1,287 | 1,240 | 1,060 | 1,077 | Upgrade
|
| Merger & Restructuring Charges | -177 | -76 | -102 | -57 | -156 | Upgrade
|
| Impairment of Goodwill | -410 | -577 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -13 | -1 | -174 | -73 | -362 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | -8 | 18 | 13 | -29 | Upgrade
|
| Asset Writedown | -175 | -69 | -29 | -30 | - | Upgrade
|
| Legal Settlements | -40 | - | - | - | - | Upgrade
|
| Other Unusual Items | -18 | -17 | 38 | - | -20 | Upgrade
|
| Pretax Income | 524 | 539 | 991 | 913 | 510 | Upgrade
|
| Income Tax Expense | 189 | 111 | 289 | 195 | 65 | Upgrade
|
| Earnings From Continuing Operations | 335 | 428 | 702 | 718 | 445 | Upgrade
|
| Earnings From Discontinued Operations | - | -29 | -7 | 308 | 194 | Upgrade
|
| Net Income to Company | 335 | 399 | 695 | 1,026 | 639 | Upgrade
|
| Minority Interest in Earnings | -58 | -61 | -70 | -82 | -102 | Upgrade
|
| Net Income | 277 | 338 | 625 | 944 | 537 | Upgrade
|
| Net Income to Common | 277 | 338 | 625 | 944 | 537 | Upgrade
|
| Net Income Growth | -18.05% | -45.92% | -33.79% | 75.79% | 7.40% | Upgrade
|
| Shares Outstanding (Basic) | 214 | 224 | 233 | 236 | 238 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 225 | 234 | 237 | 240 | Upgrade
|
| Shares Change (YoY) | -3.74% | -4.10% | -1.01% | -1.13% | 11.92% | Upgrade
|
| EPS (Basic) | 1.29 | 1.51 | 2.68 | 4.01 | 2.26 | Upgrade
|
| EPS (Diluted) | 1.28 | 1.50 | 2.67 | 3.99 | 2.24 | Upgrade
|
| EPS Growth | -14.72% | -43.79% | -33.09% | 78.15% | -4.27% | Upgrade
|
| Free Cash Flow | 1,179 | 681 | 480 | 948 | 791 | Upgrade
|
| Free Cash Flow Per Share | 5.45 | 3.03 | 2.05 | 4.00 | 3.30 | Upgrade
|
| Dividend Per Share | 0.560 | 0.440 | 0.560 | 0.680 | 0.680 | Upgrade
|
| Dividend Growth | 27.27% | -21.43% | -17.65% | - | - | Upgrade
|
| Gross Margin | 18.59% | 18.80% | 18.09% | 18.75% | 18.41% | Upgrade
|
| Operating Margin | 9.44% | 9.16% | 8.79% | 8.57% | 9.37% | Upgrade
|
| Profit Margin | 1.93% | 2.40% | 4.40% | 7.47% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 8.24% | 4.83% | 3.38% | 7.50% | 6.70% | Upgrade
|
| EBITDA | 1,980 | 1,913 | 1,826 | 1,635 | 1,680 | Upgrade
|
| EBITDA Margin | 13.83% | 13.58% | 12.86% | 12.94% | 14.23% | Upgrade
|
| D&A For EBITDA | 629 | 623 | 578 | 552 | 574 | Upgrade
|
| EBIT | 1,351 | 1,290 | 1,248 | 1,083 | 1,106 | Upgrade
|
| EBIT Margin | 9.44% | 9.16% | 8.79% | 8.57% | 9.37% | Upgrade
|
| Effective Tax Rate | 36.07% | 20.59% | 29.16% | 21.36% | 12.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.