The Boeing Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	830,594	819,049	765,175	600,182	659,219	627,563	Upgrade
Market Cap Growth	32.40%	7.04%	27.49%	-8.96%	5.04%	-14.84%	Upgrade
Enterprise Value	1,011,543	1,110,920	954,090	827,833	896,874	805,139	Upgrade
Last Close Price	1102.00	1095.10	1264.37	987.43	1126.53	1123.07	Upgrade
PS Ratio	1.93	1.99	2.03	1.70	1.90	2.08	Upgrade
PB Ratio	-18.88	-33.83	-9.15	-7.16	-7.97	-6.69	Upgrade
P/FCF Ratio	-	-	35.57	49.58	-	-	Upgrade
P/OCF Ratio	-	-	26.46	32.33	-	-	Upgrade
EV/Sales Ratio	2.31	2.70	2.53	2.35	2.58	2.67	Upgrade
EV/EBITDA Ratio	-	-	62.34	134.76	96.33	-	Upgrade
EV/EBIT Ratio	-	-	152.07	-	-	-	Upgrade
EV/FCF Ratio	-29.89	-	44.36	68.38	-	-	Upgrade
Debt / Equity Ratio	-6.75	-14.30	-3.14	-3.70	-4.02	-3.59	Upgrade
Debt / EBITDA Ratio	-	-	14.99	37.01	29.08	-	Upgrade
Debt / FCF Ratio	-	-	12.21	25.58	-	-	Upgrade
Asset Turnover	0.56	0.45	0.57	0.48	0.43	0.41	Upgrade
Inventory Turnover	0.96	0.82	0.87	0.78	0.71	0.75	Upgrade
Quick Ratio	0.34	0.39	0.28	0.32	0.34	0.41	Upgrade
Current Ratio	1.18	1.32	1.14	1.22	1.33	1.39	Upgrade
Return on Assets (ROA)	-3.51%	-4.27%	0.59%	-0.37%	-0.20%	-3.71%	Upgrade
Return on Capital (ROIC)	-12.39%	-14.08%	2.03%	-1.17%	-0.65%	-15.81%	Upgrade
Return on Capital Employed (ROCE)	-17.30%	-16.90%	3.10%	-1.70%	-0.80%	-13.10%	Upgrade
Earnings Yield	-6.52%	-8.92%	-1.41%	-4.35%	-3.55%	-9.83%	Upgrade
FCF Yield	-4.07%	-10.81%	2.81%	2.02%	-3.72%	-16.31%	Upgrade
Dividend Yield	-	-	-	-	-	0.95%	Upgrade
Buyback Yield / Dilution	-22.54%	-6.78%	-1.83%	-1.24%	-3.27%	-0.53%	Upgrade
Total Shareholder Return	-22.54%	-6.78%	-1.83%	-1.24%	-3.27%	0.42%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.