Grupo Cibest Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	95,193	90,388	49,190	38,139	40,173	44,038	Upgrade
Market Cap Growth	67.11%	83.75%	28.98%	-5.06%	-8.78%	-13.95%	Upgrade
Last Close Price	86.04	88.02	45.32	30.84	28.11	-	Upgrade
PE Ratio	17.06	16.20	5.60	4.98	5.43	7.87	Upgrade
PS Ratio	2.76	2.62	1.58	1.46	1.81	2.13	Upgrade
PB Ratio	1.59	1.51	0.79	0.78	0.92	0.95	Upgrade
P/OCF Ratio	-	-	-	14.31	-	-	Upgrade
Debt / Equity Ratio	0.58	0.58	0.74	1.02	1.17	1.02	Upgrade
Net Debt / Equity Ratio	-0.20	-0.20	-0.42	-0.18	0.21	0.05	Upgrade
Net Debt / FCF Ratio	-	-	0.94	25.27	-0.42	-0.11	Upgrade
Return on Equity (ROE)	16.24%	16.24%	15.22%	15.72%	18.93%	13.56%	Upgrade
Return on Assets (ROA)	1.85%	1.85%	1.78%	1.79%	2.18%	1.54%	Upgrade
Earnings Yield	5.86%	6.17%	17.87%	20.09%	18.42%	12.71%	Upgrade
FCF Yield	-	-	-56.84%	-0.93%	-55.43%	-46.26%	Upgrade
Dividend Yield	6.64%	-	12.07%	14.36%	13.72%	-	Upgrade
Payout Ratio	-	-	54.23%	53.92%	34.06%	11.43%	Upgrade
Buyback Yield / Dilution	0.90%	0.90%	-	-0.00%	0.00%	-	Upgrade
Total Shareholder Return	7.53%	0.90%	12.07%	14.36%	13.73%	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.