BVMF:CXSE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	52,980	49,860	42,750	38,700	25,050	25,080	Upgrade
Market Cap Growth	16.80%	16.63%	10.46%	54.49%	-0.12%	-	Upgrade
Enterprise Value	51,444	48,783	41,884	36,821	23,777	24,461	Upgrade
Last Close Price	17.66	16.27	12.80	10.80	6.34	5.89	Upgrade
PE Ratio	12.35	11.62	11.35	10.80	8.32	13.23	Upgrade
Forward PE	11.16	10.60	10.04	10.32	8.19	8.42	Upgrade
PS Ratio	9.23	8.69	8.53	8.30	6.80	10.62	Upgrade
PB Ratio	3.91	3.68	3.32	3.08	2.03	2.38	Upgrade
P/TBV Ratio	3.91	3.68	3.32	3.08	2.03	2.38	Upgrade
P/OCF Ratio	12.40	11.67	11.88	13.69	10.37	15.82	Upgrade
PEG Ratio	0.97	0.92	0.72	0.64	0.33	0.34	Upgrade
EV/Sales Ratio	8.97	8.50	8.36	7.90	6.46	10.36	Upgrade
EV/EBITDA Ratio	11.07	10.49	9.92	9.39	7.72	11.67	Upgrade
EV/EBIT Ratio	11.07	10.50	9.92	9.39	7.72	11.67	Upgrade
Debt / EBITDA Ratio	0.00	0.00	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.11	-0.11	-0.08	-0.06	-0.07	-0.03	Upgrade
Net Debt / EBITDA Ratio	-0.33	-0.33	-0.26	-0.21	-0.30	-0.17	Upgrade
Asset Turnover	0.40	0.40	0.36	0.34	0.31	0.24	Upgrade
Quick Ratio	1.57	1.57	1.64	1.00	1.89	10.20	Upgrade
Current Ratio	1.70	1.70	1.74	1.03	2.04	10.21	Upgrade
Return on Equity (ROE)	32.46%	32.46%	29.56%	28.76%	25.89%	18.39%	Upgrade
Return on Assets (ROA)	20.18%	20.18%	18.83%	18.05%	16.18%	13.03%	Upgrade
Return on Invested Capital (ROIC)	33.79%	34.69%	31.11%	29.80%	24.31%	19.42%	Upgrade
Return on Capital Employed (ROCE)	34.30%	34.30%	32.80%	31.10%	25.00%	19.80%	Upgrade
Earnings Yield	8.10%	8.61%	8.81%	9.26%	12.01%	7.56%	Upgrade
Dividend Yield	7.45%	8.07%	8.94%	9.88%	-	9.18%	Upgrade
Payout Ratio	88.21%	88.21%	86.08%	84.59%	64.66%	96.78%	Upgrade
Total Shareholder Return	7.45%	8.07%	8.94%	9.88%	-	9.18%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.