Edison International (BVMF:E1IX34)
Brazil
· Delayed Price · Currency is BRL 184.68
0.00 (0.00%)
Last updated: Mar 6, 2026, 10:00 AM GMT-3
Edison International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 158 | 193 | 345 | 914 | 390 | Upgrade
|
| Accounts Receivable | 2,701 | 3,017 | 2,758 | 2,336 | 2,192 | Upgrade
|
| Inventory | 535 | 538 | 527 | 474 | 420 | Upgrade
|
| Prepaid Expenses | 119 | 103 | 112 | 248 | 258 | Upgrade
|
| Restricted Cash | 552 | 40 | 35 | 3 | 4 | Upgrade
|
| Other Current Assets | 3,621 | 3,264 | 3,034 | 3,095 | 2,227 | Upgrade
|
| Total Current Assets | 7,686 | 7,155 | 6,811 | 7,070 | 5,491 | Upgrade
|
| Property, Plant & Equipment | 64,359 | 60,310 | 57,183 | 54,806 | 52,509 | Upgrade
|
| Net Nuclear Fuel | 130 | 124 | 122 | 122 | 123 | Upgrade
|
| Regulatory Assets | 12,960 | 8,886 | 8,897 | 8,181 | 7,660 | Upgrade
|
| Long-Term Investments | 51 | 57 | 54 | 55 | 51 | Upgrade
|
| Other Long-Term Assets | 8,840 | 9,047 | 8,691 | 7,807 | 8,911 | Upgrade
|
| Total Assets | 94,026 | 85,579 | 81,758 | 78,041 | 74,745 | Upgrade
|
| Accounts Payable | 2,344 | 2,000 | 1,983 | 2,359 | 2,002 | Upgrade
|
| Accrued Expenses | 473 | 422 | 390 | - | - | Upgrade
|
| Short-Term Debt | 2,390 | 998 | 1,077 | 2,015 | 2,354 | Upgrade
|
| Current Portion of Long-Term Debt | 1,928 | 2,049 | 2,697 | 2,614 | 1,077 | Upgrade
|
| Current Unearned Revenue | 13 | - | - | - | - | Upgrade
|
| Current Portion of Leases | 120 | 124 | 120 | 506 | 582 | Upgrade
|
| Other Current Liabilities | 3,268 | 2,846 | 2,331 | 2,853 | 2,594 | Upgrade
|
| Total Current Liabilities | 10,536 | 8,439 | 8,598 | 10,347 | 8,609 | Upgrade
|
| Long-Term Debt | 36,070 | 33,534 | 30,316 | 27,025 | 24,170 | Upgrade
|
| Long-Term Leases | 1,041 | 1,056 | 1,101 | 936 | 1,350 | Upgrade
|
| Long-Term Unearned Revenue | 341 | - | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | 2,199 | 2,074 | 2,079 | 1,429 | 1,777 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11,240 | 9,343 | 8,883 | 8,399 | 8,055 | Upgrade
|
| Other Long-Term Liabilities | 13,340 | 13,393 | 12,837 | 12,383 | 12,995 | Upgrade
|
| Total Liabilities | 74,767 | 67,839 | 63,814 | 60,519 | 56,956 | Upgrade
|
| Total Preferred Equity | 497 | 1,645 | 1,673 | 1,978 | 1,977 | Upgrade
|
| Common Stock | 6,362 | 6,353 | 6,338 | 6,200 | 6,071 | Upgrade
|
| Retained Earnings | 10,714 | 7,567 | 7,499 | 7,454 | 7,894 | Upgrade
|
| Comprehensive Income & Other | 6 | - | -9 | -11 | -54 | Upgrade
|
| Total Common Equity | 17,082 | 13,920 | 13,828 | 13,643 | 13,911 | Upgrade
|
| Minority Interest | 1,680 | 2,175 | 2,443 | 1,901 | 1,901 | Upgrade
|
| Shareholders' Equity | 19,259 | 17,740 | 17,944 | 17,522 | 17,789 | Upgrade
|
| Total Liabilities & Equity | 94,026 | 85,579 | 81,758 | 78,041 | 74,745 | Upgrade
|
| Total Debt | 41,549 | 37,761 | 35,311 | 33,096 | 29,533 | Upgrade
|
| Net Cash (Debt) | -41,391 | -37,568 | -34,966 | -32,182 | -29,143 | Upgrade
|
| Net Cash Per Share | -107.23 | -96.82 | -90.82 | -84.03 | -76.69 | Upgrade
|
| Filing Date Shares Outstanding | 384.79 | 385.02 | 384.52 | 382.57 | 380.7 | Upgrade
|
| Total Common Shares Outstanding | 384.79 | 384.78 | 383.92 | 382.21 | 380.38 | Upgrade
|
| Working Capital | -2,850 | -1,284 | -1,787 | -3,277 | -3,118 | Upgrade
|
| Book Value Per Share | 44.39 | 36.18 | 36.02 | 35.70 | 36.57 | Upgrade
|
| Tangible Book Value | 17,082 | 13,920 | 13,828 | 13,643 | 13,911 | Upgrade
|
| Tangible Book Value Per Share | 44.39 | 36.18 | 36.02 | 35.70 | 36.57 | Upgrade
|
| Machinery | 71,341 | 67,545 | 63,075 | 60,861 | 57,714 | Upgrade
|
| Construction In Progress | 6,720 | 5,585 | 5,590 | 4,551 | 4,067 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.