Embraer S.A. (BVMF:EMBJ3)
Brazil
· Delayed Price · Currency is BRL 80.14
-7.02 (-8.05%)
At close: Mar 6, 2026
Embraer Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 41,883 | 35,424 | 26,111 | 23,449 | 22,670 | Upgrade
|
| Revenue Growth (YoY) | 18.23% | 35.67% | 11.35% | 3.44% | 15.42% | Upgrade
|
| Cost of Revenue | 34,525 | 29,042 | 21,607 | 18,739 | 19,131 | Upgrade
|
| Gross Profit | 7,358 | 6,382 | 4,503 | 4,710 | 3,539 | Upgrade
|
| Selling, General & Admin | 3,077 | 2,746 | 2,592 | 2,370 | 2,050 | Upgrade
|
| Research & Development | 412.57 | 298.15 | 452.76 | 566.74 | 233.4 | Upgrade
|
| Other Operating Expenses | 460.8 | 478.93 | 30.04 | 1,930 | 424.89 | Upgrade
|
| Operating Expenses | 3,972 | 3,523 | 3,075 | 4,951 | 2,638 | Upgrade
|
| Operating Income | 3,387 | 2,859 | 1,429 | -241.28 | 901.25 | Upgrade
|
| Interest Expense | -3,417 | -1,148 | -1,175 | -1,091 | -1,316 | Upgrade
|
| Interest & Investment Income | - | 755.19 | 596.11 | 44.19 | 157.62 | Upgrade
|
| Earnings From Equity Investments | -38.72 | -23.64 | 49.98 | 41.76 | 5.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,525 | 191.02 | -251.33 | 575.4 | 334.36 | Upgrade
|
| EBT Excluding Unusual Items | 1,456 | 2,633 | 648.44 | -670.51 | 82.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -257.31 | -172.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -617.12 | -158.74 | 33.18 | 100.86 | Upgrade
|
| Asset Writedown | - | - | - | -69.67 | 6.77 | Upgrade
|
| Legal Settlements | - | 382.82 | -4.92 | -37.99 | 116.92 | Upgrade
|
| Other Unusual Items | - | 709.87 | 74.08 | -60.32 | -13.16 | Upgrade
|
| Pretax Income | 1,456 | 3,109 | 558.86 | -1,063 | 121.45 | Upgrade
|
| Income Tax Expense | -536.39 | 1,185 | -225.49 | -15.4 | 389.07 | Upgrade
|
| Earnings From Continuing Operations | 1,992 | 1,924 | 784.36 | -1,047 | -267.62 | Upgrade
|
| Net Income to Company | 1,992 | 1,924 | 784.36 | -1,047 | -267.62 | Upgrade
|
| Minority Interest in Earnings | -39.09 | -4.98 | -0.8 | 93.56 | -7.2 | Upgrade
|
| Net Income | 1,953 | 1,919 | 783.56 | -953.66 | -274.82 | Upgrade
|
| Net Income to Common | 1,953 | 1,919 | 783.56 | -953.66 | -274.82 | Upgrade
|
| Net Income Growth | 1.78% | 144.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 732 | 735 | 735 | 735 | 735 | Upgrade
|
| Shares Outstanding (Diluted) | 732 | 735 | 735 | 735 | 735 | Upgrade
|
| Shares Change (YoY) | -0.30% | - | - | -0.01% | -0.19% | Upgrade
|
| EPS (Basic) | 2.67 | 2.61 | 1.07 | -1.30 | -0.37 | Upgrade
|
| EPS (Diluted) | 2.67 | 2.61 | 1.07 | -1.30 | -0.37 | Upgrade
|
| EPS Growth | 2.09% | 144.89% | - | - | - | Upgrade
|
| Free Cash Flow | 3,439 | 4,464 | 1,640 | 3,139 | 2,303 | Upgrade
|
| Free Cash Flow Per Share | 4.70 | 6.08 | 2.23 | 4.27 | 3.13 | Upgrade
|
| Dividend Per Share | - | 0.070 | - | - | - | Upgrade
|
| Gross Margin | 17.57% | 18.02% | 17.25% | 20.09% | 15.61% | Upgrade
|
| Operating Margin | 8.09% | 8.07% | 5.47% | -1.03% | 3.98% | Upgrade
|
| Profit Margin | 4.66% | 5.42% | 3.00% | -4.07% | -1.21% | Upgrade
|
| Free Cash Flow Margin | 8.21% | 12.60% | 6.28% | 13.39% | 10.16% | Upgrade
|
| EBITDA | 4,828 | 3,499 | 1,981 | 312.46 | 1,517 | Upgrade
|
| EBITDA Margin | 11.53% | 9.88% | 7.59% | 1.33% | 6.69% | Upgrade
|
| D&A For EBITDA | 1,441 | 640.58 | 552.32 | 553.74 | 615.29 | Upgrade
|
| EBIT | 3,387 | 2,859 | 1,429 | -241.28 | 901.25 | Upgrade
|
| EBIT Margin | 8.09% | 8.07% | 5.47% | -1.03% | 3.98% | Upgrade
|
| Effective Tax Rate | - | 38.12% | - | - | 320.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.