Investimentos Bemge Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Other Revenue	22.41	18.13	19.54	21.75	10.64	6.18	Upgrade
Revenue	22.41	18.13	19.54	21.75	10.64	6.18	Upgrade
Revenue Growth (YoY)	24.32%	-7.20%	-10.17%	104.32%	72.37%	-52.67%	Upgrade
Gross Profit	22.41	18.13	19.54	21.75	10.64	6.18	Upgrade
Selling, General & Admin	0.48	0.5	0.42	0.38	0.61	0.38	Upgrade
Other Operating Expenses	1.07	0.91	1.05	1.02	0.5	0.34	Upgrade
Operating Expenses	1.56	1.41	1.46	1.41	1.11	0.71	Upgrade
Operating Income	20.85	16.72	18.07	20.34	9.53	5.46	Upgrade
Pretax Income	20.85	16.72	18.07	20.34	9.53	5.46	Upgrade
Income Tax Expense	6.9	5.22	6.06	9.97	2.99	2.06	Upgrade
Net Income	13.95	11.5	12.01	10.37	6.54	3.4	Upgrade
Net Income to Common	13.95	11.5	12.01	10.37	6.54	3.4	Upgrade
Net Income Growth	23.08%	-4.23%	15.83%	58.49%	92.38%	-56.20%	Upgrade
Shares Outstanding (Basic)	2	2	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	2	2	2	2	2	2	Upgrade
EPS (Basic)	5.90	4.87	5.08	4.39	2.77	1.44	Upgrade
EPS (Diluted)	5.90	4.87	5.08	4.39	2.77	1.44	Upgrade
EPS Growth	23.08%	-4.23%	15.83%	58.49%	92.38%	-56.20%	Upgrade
Dividend Per Share	-	-	0.045	0.039	-	0.010	Upgrade
Dividend Growth	-	-	15.83%	-	-	-66.67%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	93.05%	92.22%	92.51%	93.53%	89.57%	88.45%	Upgrade
Profit Margin	62.25%	63.45%	61.48%	47.68%	61.47%	55.08%	Upgrade
EBIT	20.85	16.72	18.07	20.34	9.53	5.46	Upgrade
EBIT Margin	93.05%	92.22%	92.51%	93.53%	89.57%	88.45%	Upgrade
Effective Tax Rate	33.11%	31.19%	33.54%	49.02%	31.37%	37.73%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.