Unifique Telecomunicações S.A. (BVMF:FIQE3)
5.24
-0.42 (-7.42%)
At close: Dec 5, 2025
Unifique Telecomunicações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 1,128 | 1,025 | 883.16 | 678.45 | 457.98 | 286.05 | Upgrade
|
| Revenue Growth (YoY) | 13.80% | 16.10% | 30.17% | 48.14% | 60.11% | 75.05% | Upgrade
|
| Cost of Revenue | 546.71 | 504.86 | 485.74 | 379.45 | 243.91 | 150.36 | Upgrade
|
| Gross Profit | 581.1 | 520.52 | 397.42 | 299 | 214.08 | 135.69 | Upgrade
|
| Selling, General & Admin | 293.04 | 270.36 | 197.14 | 132.73 | 77.6 | 53.9 | Upgrade
|
| Other Operating Expenses | -13.85 | -12.28 | -21.21 | -15.4 | 6.82 | -6.52 | Upgrade
|
| Operating Expenses | 279.2 | 258.08 | 175.93 | 117.33 | 84.41 | 47.37 | Upgrade
|
| Operating Income | 301.9 | 262.44 | 221.49 | 181.67 | 129.67 | 88.32 | Upgrade
|
| Interest Expense | -82.84 | -71.56 | -73.92 | -72.59 | -31.05 | -7.83 | Upgrade
|
| Interest & Investment Income | 67.3 | 54.66 | 65.61 | 82.41 | 25.91 | 3.22 | Upgrade
|
| Earnings From Equity Investments | 1.25 | 0.81 | 0.06 | 0.09 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -28.75 | -27.38 | -22.03 | -19.84 | -10.11 | -7.34 | Upgrade
|
| EBT Excluding Unusual Items | 258.86 | 218.96 | 191.21 | 171.74 | 114.42 | 76.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.35 | - | - | - | Upgrade
|
| Asset Writedown | -3.41 | -3.41 | - | - | - | - | Upgrade
|
| Pretax Income | 255.45 | 215.55 | 191.56 | 171.74 | 114.42 | 76.36 | Upgrade
|
| Income Tax Expense | 58.89 | 40.98 | 46.45 | 41.53 | 33.88 | 25.91 | Upgrade
|
| Net Income | 196.41 | 174.57 | 145.11 | 130.21 | 80.54 | 50.45 | Upgrade
|
| Net Income to Common | 196.41 | 174.57 | 145.11 | 130.21 | 80.54 | 50.45 | Upgrade
|
| Net Income Growth | 13.53% | 20.30% | 11.44% | 61.67% | 59.64% | 37.89% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 353 | 353 | 354 | 183 | 252 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 353 | 353 | 354 | 183 | 252 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.37% | 93.42% | -27.24% | 47.98% | Upgrade
|
| EPS (Basic) | 0.56 | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.49 | 0.41 | 0.37 | 0.44 | 0.20 | Upgrade
|
| EPS Growth | 13.52% | 20.30% | 11.86% | -16.41% | 119.46% | -6.84% | Upgrade
|
| Free Cash Flow | 298.41 | 235.18 | 260.12 | 115.77 | 3.4 | -6.18 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.67 | 0.74 | 0.33 | 0.02 | -0.03 | Upgrade
|
| Dividend Per Share | 0.255 | 0.255 | 0.127 | 0.084 | 0.168 | - | Upgrade
|
| Dividend Growth | 350.01% | 100.00% | 51.73% | -49.87% | - | - | Upgrade
|
| Gross Margin | 51.52% | 50.76% | 45.00% | 44.07% | 46.74% | 47.44% | Upgrade
|
| Operating Margin | 26.77% | 25.60% | 25.08% | 26.78% | 28.31% | 30.88% | Upgrade
|
| Profit Margin | 17.41% | 17.03% | 16.43% | 19.19% | 17.59% | 17.64% | Upgrade
|
| Free Cash Flow Margin | 26.46% | 22.94% | 29.45% | 17.06% | 0.74% | -2.16% | Upgrade
|
| EBITDA | 499.07 | 446.1 | 407.61 | 325.51 | 213.51 | 131.17 | Upgrade
|
| EBITDA Margin | 44.25% | 43.51% | 46.15% | 47.98% | 46.62% | 45.85% | Upgrade
|
| D&A For EBITDA | 197.17 | 183.66 | 186.12 | 143.84 | 83.84 | 42.85 | Upgrade
|
| EBIT | 301.9 | 262.44 | 221.49 | 181.67 | 129.67 | 88.32 | Upgrade
|
| EBIT Margin | 26.77% | 25.60% | 25.08% | 26.78% | 28.31% | 30.88% | Upgrade
|
| Effective Tax Rate | 23.05% | 19.01% | 24.25% | 24.18% | 29.61% | 33.93% | Upgrade
|
| Advertising Expenses | - | 11.77 | 10.41 | 7.37 | 2.99 | 0.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.