International Paper Company (BVMF:I1PC34)
Brazil
· Delayed Price · Currency is BRL 222.00
0.00 (0.00%)
At close: Mar 3, 2026
BVMF:I1PC34 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 23,634 | 15,835 | 16,033 | 21,161 | 19,363 | Upgrade
|
| Revenue Growth (YoY) | 49.25% | -1.23% | -24.23% | 9.29% | 10.24% | Upgrade
|
| Cost of Revenue | 16,606 | 11,320 | 11,512 | 15,143 | 13,832 | Upgrade
|
| Gross Profit | 7,028 | 4,515 | 4,521 | 6,018 | 5,531 | Upgrade
|
| Selling, General & Admin | 3,828 | 2,713 | 2,551 | 2,884 | 2,629 | Upgrade
|
| Other Operating Expenses | 210 | 119 | 127 | 148 | 139 | Upgrade
|
| Operating Expenses | 5,827 | 3,450 | 3,477 | 4,072 | 3,865 | Upgrade
|
| Operating Income | 1,201 | 1,065 | 1,044 | 1,946 | 1,666 | Upgrade
|
| Interest Expense | -551 | -432 | -418 | -403 | -430 | Upgrade
|
| Interest & Investment Income | 179 | 218 | 188 | 78 | 93 | Upgrade
|
| Earnings From Equity Investments | -3 | -5 | -21 | -6 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 826 | 846 | 793 | 1,615 | 1,331 | Upgrade
|
| Merger & Restructuring Charges | -1,771 | -422 | -412 | 4 | -48 | Upgrade
|
| Impairment of Goodwill | -2,467 | - | - | -76 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 55 | 172 | Upgrade
|
| Gain (Loss) on Sale of Assets | 95 | 59 | - | - | 7 | Upgrade
|
| Other Unusual Items | -54 | -119 | - | -93 | -461 | Upgrade
|
| Pretax Income | -3,371 | 364 | 381 | 1,505 | 1,001 | Upgrade
|
| Income Tax Expense | -533 | -361 | 68 | -236 | 188 | Upgrade
|
| Earnings From Continuing Operations | -2,838 | 725 | 313 | 1,741 | 813 | Upgrade
|
| Earnings From Discontinued Operations | -678 | -168 | -25 | -237 | 941 | Upgrade
|
| Net Income to Company | -3,516 | 557 | 288 | 1,504 | 1,754 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -2 | Upgrade
|
| Net Income | -3,516 | 557 | 288 | 1,504 | 1,752 | Upgrade
|
| Net Income to Common | -3,516 | 557 | 288 | 1,504 | 1,752 | Upgrade
|
| Net Income Growth | - | 93.40% | -80.85% | -14.16% | 263.49% | Upgrade
|
| Shares Outstanding (Basic) | 506 | 347 | 347 | 364 | 389 | Upgrade
|
| Shares Outstanding (Diluted) | 506 | 354 | 349 | 367 | 392 | Upgrade
|
| Shares Change (YoY) | 42.77% | 1.46% | -4.88% | -6.47% | -0.83% | Upgrade
|
| EPS (Basic) | -6.95 | 1.60 | 0.83 | 4.14 | 4.50 | Upgrade
|
| EPS (Diluted) | -6.95 | 1.58 | 0.82 | 4.09 | 4.47 | Upgrade
|
| EPS Growth | - | 92.54% | -80.01% | -8.37% | 266.79% | Upgrade
|
| Free Cash Flow | -159 | 757 | 692 | 1,243 | 1,481 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | 2.14 | 1.98 | 3.39 | 3.77 | Upgrade
|
| Dividend Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | -7.50% | -2.44% | Upgrade
|
| Gross Margin | 29.74% | 28.51% | 28.20% | 28.44% | 28.57% | Upgrade
|
| Operating Margin | 5.08% | 6.73% | 6.51% | 9.20% | 8.60% | Upgrade
|
| Profit Margin | -14.88% | 3.52% | 1.80% | 7.11% | 9.05% | Upgrade
|
| Free Cash Flow Margin | -0.67% | 4.78% | 4.32% | 5.87% | 7.65% | Upgrade
|
| EBITDA | 3,948 | 1,916 | 2,190 | 2,986 | 2,810 | Upgrade
|
| EBITDA Margin | 16.71% | 12.10% | 13.66% | 14.11% | 14.51% | Upgrade
|
| D&A For EBITDA | 2,747 | 851 | 1,146 | 1,040 | 1,144 | Upgrade
|
| EBIT | 1,201 | 1,065 | 1,044 | 1,946 | 1,666 | Upgrade
|
| EBIT Margin | 5.08% | 6.73% | 6.51% | 9.20% | 8.60% | Upgrade
|
| Effective Tax Rate | - | - | 17.85% | - | 18.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.