Iron Mountain Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	165,157	135,051	190,777	99,149	76,614	84,423	Upgrade
Market Cap Growth	7.45%	-29.21%	92.41%	29.41%	-9.25%	91.36%	Upgrade
Enterprise Value	265,729	239,054	290,939	169,044	144,967	148,258	Upgrade
Last Close Price	552.33	460.46	627.61	328.83	242.47	261.58	Upgrade
Price/FFO Ratio	234.93	234.93	325.18	-	-	-	Upgrade
Price/AFFO Ratio	89.06	89.06	138.24	-	-	-	Upgrade
PE Ratio	207.38	169.58	171.22	110.91	26.02	33.66	Upgrade
PS Ratio	4.34	3.55	5.02	3.73	2.84	3.37	Upgrade
PB Ratio	-46.49	-38.02	-136.18	52.43	19.80	16.30	Upgrade
P/OCF Ratio	22.38	18.30	25.78	18.35	15.62	19.97	Upgrade
EV/Sales Ratio	7.39	6.29	7.65	6.36	5.37	5.92	Upgrade
EV/EBITDA Ratio	16.79	18.64	23.03	19.03	15.91	17.25	Upgrade
EV/EBIT Ratio	36.32	30.91	38.78	31.38	26.21	29.52	Upgrade
Debt / Equity Ratio	-29.65	-29.65	-72.29	37.95	18.15	12.59	Upgrade
Debt / EBITDA Ratio	6.30	6.30	6.01	5.94	5.78	5.61	Upgrade
Net Debt / Equity Ratio	-29.41	-29.41	-71.61	37.38	17.96	12.32	Upgrade
Net Debt / EBITDA Ratio	8.14	8.14	7.94	7.96	7.63	7.42	Upgrade
Asset Turnover	0.35	0.35	0.34	0.33	0.33	0.31	Upgrade
Quick Ratio	0.61	0.61	0.47	0.66	0.69	0.60	Upgrade
Current Ratio	0.74	0.74	0.55	0.78	0.81	0.71	Upgrade
Return on Equity (ROE)	-	-	225.06%	33.39%	67.67%	42.59%	Upgrade
Return on Assets (ROA)	4.41%	4.41%	4.19%	4.13%	4.28%	3.94%	Upgrade
Return on Invested Capital (ROIC)	5.52%	5.85%	5.82%	6.27%	6.99%	5.22%	Upgrade
Earnings Yield	0.48%	0.59%	0.58%	0.90%	3.84%	2.97%	Upgrade
Dividend Yield	2.19%	3.85%	2.69%	3.74%	5.39%	5.27%	Upgrade
Payout Ratio	635.85%	635.85%	438.25%	400.39%	130.06%	159.55%	Upgrade
Buyback Yield / Dilution	-0.53%	-0.53%	-0.77%	-0.52%	-0.51%	-0.81%	Upgrade
Total Shareholder Return	1.66%	3.32%	1.92%	3.22%	4.89%	4.46%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.