Iron Mountain Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	134,888	190,777	99,149	76,614	84,423	44,118	Upgrade
Market Cap Growth	-31.59%	92.41%	29.41%	-9.25%	91.36%	19.94%	Upgrade
Enterprise Value	237,089	290,939	169,044	144,967	148,258	101,249	Upgrade
Last Close Price	448.08	631.88	331.07	244.13	263.36	133.01	Upgrade
Price/FFO Ratio	278.92	327.40	188.11	-	-	-	Upgrade
Price/AFFO Ratio	-	139.18	80.36	-	-	-	Upgrade
PE Ratio	158.93	171.22	110.91	26.02	33.66	24.79	Upgrade
PS Ratio	3.81	5.02	3.73	2.84	3.37	2.05	Upgrade
PB Ratio	-41.64	-136.18	52.43	19.80	16.30	7.10	Upgrade
P/OCF Ratio	19.90	25.78	18.35	15.62	19.97	8.60	Upgrade
EV/Sales Ratio	6.60	7.65	6.36	5.37	5.92	4.70	Upgrade
EV/EBITDA Ratio	14.93	23.03	19.03	15.91	17.25	13.71	Upgrade
EV/EBIT Ratio	33.09	38.78	31.38	26.21	29.52	24.43	Upgrade
Debt / Equity Ratio	-30.94	-72.29	37.95	18.15	12.59	9.21	Upgrade
Debt / EBITDA Ratio	6.41	6.01	5.94	5.78	5.61	5.73	Upgrade
Asset Turnover	0.34	0.34	0.33	0.33	0.31	0.30	Upgrade
Quick Ratio	0.55	0.47	0.66	0.69	0.60	0.53	Upgrade
Current Ratio	0.66	0.55	0.78	0.81	0.71	0.64	Upgrade
Return on Equity (ROE)	-	225.06%	33.39%	67.67%	42.59%	25.15%	Upgrade
Return on Assets (ROA)	4.23%	4.19%	4.13%	4.28%	3.94%	3.57%	Upgrade
Return on Capital (ROIC)	4.82%	4.84%	4.75%	4.91%	4.53%	4.09%	Upgrade
Earnings Yield	0.63%	0.58%	0.90%	3.84%	2.97%	4.03%	Upgrade
Dividend Yield	2.66%	2.67%	3.67%	5.36%	5.23%	9.66%	Upgrade
Payout Ratio	563.40%	438.25%	400.39%	130.06%	159.55%	209.02%	Upgrade
Buyback Yield / Dilution	-0.62%	-0.77%	-0.52%	-0.51%	-0.81%	-0.33%	Upgrade
Total Shareholder Return	2.04%	1.90%	3.15%	4.85%	4.43%	9.33%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.