JBS N.V. (BVMF:JBSS32)
Brazil
· Delayed Price · Currency is BRL 78.20
-1.39 (-1.75%)
At close: Dec 5, 2025
JBS N.V. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2,059 | 1,555 | -218.65 | 2,924 | 3,677 | 885.45 | Upgrade
|
| Depreciation & Amortization | 2,259 | 1,903 | 2,205 | 1,860 | 1,616 | 1,505 | Upgrade
|
| Other Amortization | 6.91 | 5.52 | 5.27 | 4.4 | 4.08 | 4.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19.57 | -7.67 | -14.88 | -18.7 | -4.8 | -8.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | -159.46 | -115.89 | 123.17 | -19.04 | 31.34 | 34.25 | Upgrade
|
| Loss (Gain) on Equity Investments | -19.06 | -3.29 | -9.81 | -11.45 | -16.6 | -10.3 | Upgrade
|
| Stock-Based Compensation | 25.82 | 13.84 | 7.09 | 7.4 | 11.38 | -1.01 | Upgrade
|
| Provision & Write-off of Bad Debts | 26.72 | 11.18 | 10.28 | 8.93 | 11.75 | 6.39 | Upgrade
|
| Other Operating Activities | 1,693 | 1,559 | 395.61 | 962.15 | 2,249 | 2,682 | Upgrade
|
| Change in Accounts Receivable | -450.25 | -325.81 | 644.29 | -245.4 | -766.77 | 149.91 | Upgrade
|
| Change in Inventory | -1,735 | -765.32 | -61.96 | -1,283 | -2,115 | -680.26 | Upgrade
|
| Change in Accounts Payable | 675.29 | 398.31 | -848.73 | 247.22 | 1,176 | 643.61 | Upgrade
|
| Change in Income Taxes | -814.97 | -323.38 | 13.32 | -1,768 | -1,159 | -773.77 | Upgrade
|
| Change in Other Net Operating Assets | -821.93 | -95.72 | 119.62 | -146.49 | -858.41 | 141.91 | Upgrade
|
| Operating Cash Flow | 2,727 | 3,809 | 2,370 | 2,522 | 3,855 | 4,579 | Upgrade
|
| Operating Cash Flow Growth | -30.99% | 60.73% | -6.04% | -34.58% | -15.81% | 33.69% | Upgrade
|
| Capital Expenditures | -1,827 | -1,307 | -1,544 | -2,124 | -1,727 | -1,153 | Upgrade
|
| Sale of Property, Plant & Equipment | 79.67 | 42 | 74.13 | 47.9 | 42.12 | 70.15 | Upgrade
|
| Cash Acquisitions | -1.68 | -5.09 | -3.54 | -374.39 | -1,676 | -420.84 | Upgrade
|
| Sale (Purchase) of Intangibles | -9.5 | -9.36 | -9.22 | -8.2 | -9.54 | -9.25 | Upgrade
|
| Investment in Securities | -232.32 | - | - | -2.04 | -1.11 | - | Upgrade
|
| Other Investing Activities | 7.76 | 29.13 | 35.08 | -22.33 | -13.05 | 4.4 | Upgrade
|
| Investing Cash Flow | -1,984 | -1,250 | -1,448 | -2,483 | -3,385 | -1,508 | Upgrade
|
| Long-Term Debt Issued | - | 2,674 | 9,212 | 7,742 | 9,653 | 2,124 | Upgrade
|
| Long-Term Debt Repaid | - | -2,941 | -7,677 | -7,692 | -6,470 | -3,202 | Upgrade
|
| Net Debt Issued (Repaid) | 1,272 | -266.99 | 1,535 | 50.07 | 3,182 | -1,078 | Upgrade
|
| Issuance of Common Stock | - | - | - | 155.91 | - | - | Upgrade
|
| Repurchase of Common Stock | -370.81 | -7.19 | - | -690.05 | -1,903 | -245.07 | Upgrade
|
| Common Dividends Paid | -2,406 | -717.29 | -457.13 | -839.15 | -1,327 | -277.51 | Upgrade
|
| Other Financing Activities | -504.49 | -188.35 | -45 | -333.63 | -103.27 | -137.21 | Upgrade
|
| Financing Cash Flow | -2,009 | -1,180 | 1,033 | -1,657 | -151.57 | -1,737 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,082 | 665.04 | -112.33 | -284.98 | 319.82 | 523.61 | Upgrade
|
| Net Cash Flow | -184.41 | 2,044 | 1,842 | -1,902 | 638.84 | 1,857 | Upgrade
|
| Free Cash Flow | 899.43 | 2,502 | 825.66 | 398.54 | 2,128 | 3,427 | Upgrade
|
| Free Cash Flow Growth | -65.87% | 202.99% | 107.17% | -81.27% | -37.90% | 44.55% | Upgrade
|
| Free Cash Flow Margin | 1.07% | 3.71% | 1.10% | 0.56% | 3.38% | 6.59% | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 1.13 | 0.37 | 0.18 | 0.86 | 1.29 | Upgrade
|
| Cash Interest Paid | 1,277 | 1,297 | 1,327 | 907.67 | 707.89 | 674.86 | Upgrade
|
| Cash Income Tax Paid | 828.39 | 314.47 | 73.16 | 1,000 | 1,092 | 640.98 | Upgrade
|
| Levered Free Cash Flow | 329.33 | 2,406 | 1,339 | 542.81 | 1,741 | 2,426 | Upgrade
|
| Unlevered Free Cash Flow | 1,382 | 3,301 | 2,453 | 1,362 | 2,331 | 3,000 | Upgrade
|
| Change in Working Capital | -3,147 | -1,112 | -133.46 | -3,195 | -3,724 | -518.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.