International Meal Company Alimentação S.A. (BVMF:MEAL3)
Brazil
· Delayed Price · Currency is BRL 1.170
-0.020 (-1.68%)
Dec 5, 2025, 5:33 PM GMT-3
BVMF:MEAL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,166 | 2,225 | 2,226 | 2,092 | 1,743 | 1,154 | Upgrade
|
| Revenue Growth (YoY) | 11.69% | -0.06% | 6.44% | 19.97% | 51.14% | -28.05% | Upgrade
|
| Cost of Revenue | 1,443 | 1,495 | 1,456 | 1,456 | 1,222 | 898.14 | Upgrade
|
| Gross Profit | 723.27 | 730.06 | 770.6 | 635.22 | 521.06 | 255.39 | Upgrade
|
| Selling, General & Admin | 794.92 | 840.53 | 845.38 | 704.01 | 578.94 | 339.55 | Upgrade
|
| Other Operating Expenses | -72.94 | -109.87 | -124.24 | -117.65 | -53.77 | -20.52 | Upgrade
|
| Operating Expenses | 716.12 | 724.8 | 724.21 | 592.59 | 523.56 | 436.58 | Upgrade
|
| Operating Income | 7.15 | 5.26 | 46.39 | 42.63 | -2.5 | -181.19 | Upgrade
|
| Interest Expense | -130.4 | -117.87 | -144.34 | -118.96 | -81.11 | -52.47 | Upgrade
|
| Interest & Investment Income | 12.77 | 17.79 | 12.37 | 9.42 | 9.75 | 5.76 | Upgrade
|
| Earnings From Equity Investments | 18.66 | 30.25 | 6 | 10.39 | 12.45 | -2.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.37 | -13.53 | -5.53 | -4.19 | 0.81 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18.64 | -4.83 | 1.43 | -15.01 | -7.48 | -4.35 | Upgrade
|
| EBT Excluding Unusual Items | -114.83 | -82.92 | -83.69 | -75.73 | -68.09 | -234.94 | Upgrade
|
| Merger & Restructuring Charges | -6.76 | -7.4 | -0.42 | -3.58 | -13.54 | -25.99 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -223.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 17.19 | 42.92 | 215.64 | -0.28 | 3.28 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -106.49 | Upgrade
|
| Legal Settlements | -11.26 | -15.08 | -15.83 | -15.89 | -23.1 | -19.98 | Upgrade
|
| Pretax Income | -132.73 | -88.22 | -57.02 | 120.44 | -105.01 | -607.97 | Upgrade
|
| Income Tax Expense | 32.93 | -11.94 | 28.28 | 65.22 | 3.86 | -134.39 | Upgrade
|
| Earnings From Continuing Operations | -165.66 | -76.28 | -85.3 | 55.22 | -108.87 | -473.58 | Upgrade
|
| Earnings From Discontinued Operations | 19.79 | - | 3.31 | 17.45 | 28.42 | - | Upgrade
|
| Net Income | -145.87 | -76.28 | -82 | 72.67 | -80.45 | -473.58 | Upgrade
|
| Net Income to Common | -145.87 | -76.28 | -82 | 72.67 | -80.45 | -473.58 | Upgrade
|
| Shares Outstanding (Basic) | 285 | 285 | 285 | 285 | 285 | 286 | Upgrade
|
| Shares Outstanding (Diluted) | 285 | 285 | 285 | 285 | 285 | 286 | Upgrade
|
| Shares Change (YoY) | -0.29% | - | - | - | -0.32% | 69.58% | Upgrade
|
| EPS (Basic) | -0.51 | -0.27 | -0.29 | 0.25 | -0.28 | -1.65 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.27 | -0.29 | 0.25 | -0.28 | -1.65 | Upgrade
|
| Free Cash Flow | -54.97 | -60.23 | -24.58 | -180.86 | -57.17 | -192.35 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.21 | -0.09 | -0.63 | -0.20 | -0.67 | Upgrade
|
| Gross Margin | 33.38% | 32.81% | 34.61% | 30.37% | 29.89% | 22.14% | Upgrade
|
| Operating Margin | 0.33% | 0.24% | 2.08% | 2.04% | -0.14% | -15.71% | Upgrade
|
| Profit Margin | -6.73% | -3.43% | -3.68% | 3.47% | -4.61% | -41.05% | Upgrade
|
| Free Cash Flow Margin | -2.54% | -2.71% | -1.10% | -8.65% | -3.28% | -16.67% | Upgrade
|
| EBITDA | 117.86 | 137.11 | 145.4 | 134.65 | 89.7 | -78.01 | Upgrade
|
| EBITDA Margin | 5.44% | 6.16% | 6.53% | 6.44% | 5.15% | -6.76% | Upgrade
|
| D&A For EBITDA | 110.71 | 131.85 | 99.01 | 92.03 | 92.2 | 103.18 | Upgrade
|
| EBIT | 7.15 | 5.26 | 46.39 | 42.63 | -2.5 | -181.19 | Upgrade
|
| EBIT Margin | 0.33% | 0.24% | 2.08% | 2.04% | -0.14% | -15.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 54.15% | - | - | Upgrade
|
| Advertising Expenses | - | 68.38 | 61.21 | 50.74 | 54.88 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.