MetLife Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	240,452	286,487	350,655	237,514	300,183	292,871	Upgrade
Market Cap Growth	-23.58%	-18.30%	47.64%	-20.88%	2.50%	33.47%	Upgrade
Enterprise Value	468,915	440,089	509,706	686,318	735,006	798,860	Upgrade
PE Ratio	13.76	16.39	13.42	35.47	11.14	7.90	Upgrade
PS Ratio	0.57	0.68	0.80	0.73	0.83	0.77	Upgrade
PB Ratio	1.51	1.80	2.05	1.62	1.89	0.78	Upgrade
P/OCF Ratio	2.55	3.04	3.88	3.57	4.35	4.26	Upgrade
EV/Sales Ratio	1.17	1.04	1.16	2.11	2.02	2.09	Upgrade
EV/EBITDA Ratio	15.09	13.40	13.17	48.36	32.38	16.14	Upgrade
EV/EBIT Ratio	17.28	15.34	14.86	64.09	38.40	17.50	Upgrade
Debt / Equity Ratio	2.26	2.26	2.33	2.19	2.04	1.61	Upgrade
Debt / EBITDA Ratio	10.96	10.96	10.33	21.24	13.69	12.00	Upgrade
Net Debt / Equity Ratio	1.50	1.50	1.61	1.51	1.37	1.31	Upgrade
Net Debt / EBITDA Ratio	7.27	7.27	7.13	15.65	9.58	10.02	Upgrade
Quick Ratio	1.60	1.60	1.28	1.31	0.98	0.80	Upgrade
Current Ratio	1.90	1.90	1.54	1.55	1.23	1.03	Upgrade
Asset Turnover	0.11	0.11	0.10	0.10	0.10	0.09	Upgrade
Return on Equity (ROE)	12.02%	12.02%	15.34%	5.31%	10.83%	9.65%	Upgrade
Return on Assets (ROA)	0.46%	0.46%	0.51%	0.20%	0.32%	0.66%	Upgrade
Return on Invested Capital (ROIC)	4.44%	4.08%	4.64%	1.74%	2.25%	3.67%	Upgrade
Earnings Yield	7.27%	6.50%	7.81%	3.22%	9.31%	13.04%	Upgrade
Dividend Yield	2.12%	2.83%	2.76%	3.27%	2.88%	3.29%	Upgrade
Payout Ratio	50.40%	50.40%	39.02%	111.79%	33.74%	26.87%	Upgrade
Buyback Yield / Dilution	5.32%	5.32%	6.72%	5.76%	6.96%	4.80%	Upgrade
Total Shareholder Return	7.44%	8.15%	9.47%	9.03%	9.84%	8.09%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.