Iochpe-Maxion S.A. (BVMF:MYPK3)
Brazil
· Delayed Price · Currency is BRL 9.46
-0.28 (-2.87%)
At close: Mar 6, 2026
Iochpe-Maxion Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,367 | 15,332 | 14,955 | 16,948 | 13,688 | Upgrade
|
| Revenue Growth (YoY) | 0.23% | 2.52% | -11.76% | 23.81% | 56.25% | Upgrade
|
| Cost of Revenue | 13,516 | 13,510 | 13,447 | 15,139 | 11,984 | Upgrade
|
| Gross Profit | 1,851 | 1,821 | 1,508 | 1,809 | 1,704 | Upgrade
|
| Selling, General & Admin | 904.97 | 821.33 | 785.42 | 742.59 | 751.82 | Upgrade
|
| Other Operating Expenses | 54.61 | 5.73 | -14.7 | -149.19 | 9.4 | Upgrade
|
| Operating Expenses | 959.58 | 827.06 | 770.72 | 593.4 | 754.34 | Upgrade
|
| Operating Income | 891.2 | 994.37 | 737.52 | 1,215 | 949.78 | Upgrade
|
| Interest Expense | -660.43 | -543.36 | -606.67 | - | -305.49 | Upgrade
|
| Interest & Investment Income | - | 137.3 | 149.18 | - | 16.99 | Upgrade
|
| Earnings From Equity Investments | 50.72 | 22.27 | 14.37 | 30.45 | 33.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -53.5 | -14.74 | -31.67 | -18.77 | -33.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 135.66 | -40.78 | -24.91 | -598.9 | -58.64 | Upgrade
|
| EBT Excluding Unusual Items | 363.64 | 555.07 | 237.83 | 628.02 | 603.47 | Upgrade
|
| Merger & Restructuring Charges | - | -20.21 | -14.42 | - | 6.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3 | 0.61 | - | 15.04 | Upgrade
|
| Asset Writedown | - | 4.8 | 1.61 | - | 0.13 | Upgrade
|
| Legal Settlements | - | 48.79 | 39.07 | - | 294.68 | Upgrade
|
| Other Unusual Items | - | - | - | - | 37.16 | Upgrade
|
| Pretax Income | 363.64 | 585.46 | 264.7 | 628.02 | 956.87 | Upgrade
|
| Income Tax Expense | 146.5 | 205.38 | 158.81 | 223.85 | 329.93 | Upgrade
|
| Earnings From Continuing Operations | 217.13 | 380.08 | 105.89 | 404.17 | 626.94 | Upgrade
|
| Minority Interest in Earnings | -118.75 | -115.37 | -75.16 | -125.24 | -89.72 | Upgrade
|
| Net Income | 98.38 | 264.72 | 30.73 | 278.93 | 537.22 | Upgrade
|
| Net Income to Common | 98.38 | 264.72 | 30.73 | 278.93 | 537.22 | Upgrade
|
| Net Income Growth | -62.83% | 761.35% | -88.98% | -48.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 151 | 152 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 150 | 151 | 152 | 152 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.46% | -0.69% | -0.51% | 0.00% | Upgrade
|
| EPS (Basic) | 0.66 | 1.77 | 0.20 | 1.84 | 3.53 | Upgrade
|
| EPS (Diluted) | 0.66 | 1.77 | 0.20 | 1.84 | 3.53 | Upgrade
|
| EPS Growth | -62.81% | 765.29% | -88.91% | -47.81% | - | Upgrade
|
| Free Cash Flow | -182.45 | 1,608 | 1,490 | 1,393 | 549.24 | Upgrade
|
| Free Cash Flow Per Share | -1.22 | 10.73 | 9.90 | 9.19 | 3.60 | Upgrade
|
| Dividend Per Share | - | 0.712 | 0.087 | 0.735 | 0.399 | Upgrade
|
| Dividend Growth | - | 714.32% | -88.10% | 83.94% | - | Upgrade
|
| Gross Margin | 12.04% | 11.88% | 10.08% | 10.67% | 12.45% | Upgrade
|
| Operating Margin | 5.80% | 6.49% | 4.93% | 7.17% | 6.94% | Upgrade
|
| Profit Margin | 0.64% | 1.73% | 0.21% | 1.65% | 3.92% | Upgrade
|
| Free Cash Flow Margin | -1.19% | 10.49% | 9.96% | 8.22% | 4.01% | Upgrade
|
| EBITDA | 1,443 | 1,450 | 1,170 | 1,706 | 1,462 | Upgrade
|
| EBITDA Margin | 9.39% | 9.46% | 7.83% | 10.07% | 10.68% | Upgrade
|
| D&A For EBITDA | 551.54 | 455.63 | 432.78 | 491.23 | 512.15 | Upgrade
|
| EBIT | 891.2 | 994.37 | 737.52 | 1,215 | 949.78 | Upgrade
|
| EBIT Margin | 5.80% | 6.49% | 4.93% | 7.17% | 6.94% | Upgrade
|
| Effective Tax Rate | 40.29% | 35.08% | 60.00% | 35.64% | 34.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.