Annaly Capital Management Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	83,064	84,121	63,445	47,003	52,140	63,183	Upgrade
Market Cap Growth	15.90%	32.59%	34.98%	-9.85%	-17.48%	2.97%	Upgrade
PE Ratio	8.07	8.17	12.11	-	6.11	4.97	Upgrade
PS Ratio	6.33	6.41	7.84	-7.32	4.93	3.94	Upgrade
PB Ratio	0.93	0.95	0.81	0.85	0.87	0.86	Upgrade
P/FCF Ratio	-	22.04	3.10	4.09	1.84	3.69	Upgrade
P/OCF Ratio	21.76	22.04	3.10	4.09	1.84	3.69	Upgrade
Debt / Equity Ratio	7.20	7.20	7.06	6.86	6.03	4.76	Upgrade
Debt / FCF Ratio	167.81	167.81	27.08	32.88	12.75	20.40	Upgrade
Net Debt / Equity Ratio	7.16	7.16	7.02	6.82	5.98	4.73	Upgrade
Net Debt / FCF Ratio	167.08	167.08	26.93	32.70	12.66	20.30	Upgrade
Quick Ratio	0.44	0.44	0.42	0.29	0.21	0.21	Upgrade
Current Ratio	0.46	0.46	0.44	0.31	0.23	0.23	Upgrade
Asset Turnover	0.02	0.02	0.01	-	0.03	0.04	Upgrade
Return on Equity (ROE)	14.22%	14.22%	8.42%	-14.43%	14.06%	17.61%	Upgrade
Return on Assets (ROA)	1.72%	1.72%	1.03%	-1.87%	2.18%	2.90%	Upgrade
Return on Invested Capital (ROIC)	1.67%	1.81%	1.12%	-1.80%	2.27%	3.29%	Upgrade
Earnings Yield	12.40%	13.27%	9.77%	-16.96%	17.49%	21.07%	Upgrade
FCF Yield	-	4.54%	32.27%	24.44%	54.47%	27.13%	Upgrade
Dividend Yield	8.72%	12.48%	15.52%	15.74%	20.13%	-	Upgrade
Payout Ratio	92.85%	92.85%	149.08%	-	88.06%	56.89%	Upgrade
Buyback Yield / Dilution	-22.63%	-22.63%	-5.70%	-20.14%	-15.25%	-0.98%	Upgrade
Total Shareholder Return	-13.91%	-10.15%	9.82%	-4.40%	4.88%	-0.98%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.