Companhia Brasileira De Distribuicao (BVMF:PCAR3)
2.880
-0.100 (-3.36%)
At close: Mar 6, 2026
BVMF:PCAR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19,113 | 18,790 | 17,793 | 17,321 | 16,298 | Upgrade
|
| Revenue Growth (YoY) | 1.72% | 5.60% | 2.73% | 6.28% | -68.20% | Upgrade
|
| Cost of Revenue | 13,738 | 13,618 | 13,096 | 13,019 | 11,942 | Upgrade
|
| Gross Profit | 5,375 | 5,172 | 4,697 | 4,302 | 4,356 | Upgrade
|
| Selling, General & Admin | 3,684 | 3,688 | 3,585 | 3,297 | 3,267 | Upgrade
|
| Other Operating Expenses | 769 | 469 | 25 | 142 | -38 | Upgrade
|
| Operating Expenses | 5,602 | 5,202 | 4,617 | 4,370 | 4,039 | Upgrade
|
| Operating Income | -227 | -30 | 80 | -68 | 317 | Upgrade
|
| Interest Expense | -1,680 | -1,071 | -1,303 | -1,256 | -758 | Upgrade
|
| Interest & Investment Income | - | 209 | 400 | 137 | 78 | Upgrade
|
| Earnings From Equity Investments | 60 | 64 | 768 | -205 | -58 | Upgrade
|
| Other Non Operating Income (Expenses) | 414 | -379 | -103 | 369 | 57 | Upgrade
|
| EBT Excluding Unusual Items | -1,433 | -1,207 | -158 | -1,023 | -364 | Upgrade
|
| Merger & Restructuring Charges | - | -252 | -374 | -315 | -263 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -218 | 186 | 23 | 57 | Upgrade
|
| Pretax Income | -1,433 | -1,677 | -346 | -1,315 | -570 | Upgrade
|
| Income Tax Expense | -791 | -12 | -418 | -454 | -725 | Upgrade
|
| Earnings From Continuing Operations | -642 | -1,665 | 72 | -861 | 155 | Upgrade
|
| Earnings From Discontinued Operations | -173 | -738 | -2,206 | 857 | 805 | Upgrade
|
| Net Income to Company | -815 | -2,403 | -2,134 | -4 | 960 | Upgrade
|
| Minority Interest in Earnings | -9 | -4 | -137 | -168 | -158 | Upgrade
|
| Net Income | -824 | -2,407 | -2,271 | -172 | 802 | Upgrade
|
| Net Income to Common | -824 | -2,407 | -2,271 | -172 | 802 | Upgrade
|
| Net Income Growth | - | - | - | - | -63.19% | Upgrade
|
| Shares Outstanding (Basic) | 490 | 490 | 270 | 270 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 490 | 490 | 270 | 270 | 269 | Upgrade
|
| Shares Change (YoY) | 0.04% | 81.51% | - | 0.28% | 0.37% | Upgrade
|
| EPS (Basic) | -1.68 | -4.91 | -8.41 | -0.64 | 2.98 | Upgrade
|
| EPS (Diluted) | -1.68 | -4.91 | -8.41 | -0.64 | 2.98 | Upgrade
|
| EPS Growth | - | - | - | - | -63.33% | Upgrade
|
| Free Cash Flow | - | 755 | -451 | -1,614 | 1,693 | Upgrade
|
| Free Cash Flow Per Share | - | 1.54 | -1.67 | -5.98 | 6.29 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.354 | Upgrade
|
| Dividend Growth | - | - | - | - | -83.72% | Upgrade
|
| Gross Margin | 28.12% | 27.52% | 26.40% | 24.84% | 26.73% | Upgrade
|
| Operating Margin | -1.19% | -0.16% | 0.45% | -0.39% | 1.94% | Upgrade
|
| Profit Margin | -4.31% | -12.81% | -12.76% | -0.99% | 4.92% | Upgrade
|
| Free Cash Flow Margin | - | 4.02% | -2.54% | -9.32% | 10.39% | Upgrade
|
| EBITDA | 173 | 373 | 478 | 770 | 1,322 | Upgrade
|
| EBITDA Margin | 0.91% | 1.98% | 2.69% | 4.45% | 8.11% | Upgrade
|
| D&A For EBITDA | 400 | 403 | 398 | 838 | 1,005 | Upgrade
|
| EBIT | -227 | -30 | 80 | -68 | 317 | Upgrade
|
| EBIT Margin | -1.19% | -0.16% | 0.45% | -0.39% | 1.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.