Padtec Holding S.A. (BVMF:PDTC3)
Brazil
· Delayed Price · Currency is BRL 1.220
-0.040 (-3.17%)
Dec 5, 2025, 5:37 PM GMT-3
Padtec Holding Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 317.83 | 298.76 | 368.69 | 365.73 | 343.74 | 169.29 | Upgrade
|
| Revenue Growth (YoY) | 8.89% | -18.97% | 0.81% | 6.40% | 103.04% | - | Upgrade
|
| Cost of Revenue | 204.3 | 203.72 | 237.42 | 248.86 | 221.13 | 107.61 | Upgrade
|
| Gross Profit | 113.53 | 95.04 | 131.27 | 116.87 | 122.61 | 61.68 | Upgrade
|
| Selling, General & Admin | 64.86 | 60.98 | 66.72 | 61.72 | 59.33 | 29.68 | Upgrade
|
| Research & Development | 27.82 | 34.26 | 37.49 | 34.68 | 33.49 | 17.85 | Upgrade
|
| Other Operating Expenses | 4.83 | 5.77 | -0.64 | 4.83 | 9.27 | -4.18 | Upgrade
|
| Operating Expenses | 97.51 | 101.02 | 103.56 | 101.22 | 102.09 | 43.35 | Upgrade
|
| Operating Income | 16.02 | -5.97 | 27.71 | 15.65 | 20.52 | 18.33 | Upgrade
|
| Interest Expense | -27.9 | -19.38 | -11.02 | -13.93 | -10.31 | -3.6 | Upgrade
|
| Interest & Investment Income | 16.17 | 11.08 | 5.17 | 4.71 | 4.39 | 1.97 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.19 | -8 | -5.56 | -3.15 | -2.08 | 0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.57 | -5.3 | -3.29 | -4.68 | -0.9 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | -11.47 | -27.58 | 13.01 | -1.39 | 11.61 | 17.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.35 | Upgrade
|
| Legal Settlements | 1.11 | 0.14 | 2.47 | 11.51 | 9.42 | 0.25 | Upgrade
|
| Pretax Income | -10.36 | -27.44 | 15.48 | 10.12 | 21.03 | 17.4 | Upgrade
|
| Income Tax Expense | -0.14 | 0.39 | 0.07 | 0.37 | 8.76 | 0.19 | Upgrade
|
| Earnings From Continuing Operations | -10.23 | -27.84 | 15.41 | 9.75 | 12.27 | 17.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 13.28 | - | Upgrade
|
| Net Income to Company | -10.23 | -27.84 | 15.41 | 9.75 | 25.55 | 17.21 | Upgrade
|
| Net Income | -10.23 | -27.84 | 15.41 | 9.75 | 25.55 | 17.21 | Upgrade
|
| Net Income to Common | -10.23 | -27.84 | 15.41 | 9.75 | 25.55 | 17.21 | Upgrade
|
| Net Income Growth | - | - | 58.02% | -61.82% | 48.45% | 216.44% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 79 | 79 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 78 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | 1.30% | - | - | 379.99% | Upgrade
|
| EPS (Basic) | -0.13 | -0.35 | 0.19 | 0.12 | 0.33 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.35 | 0.19 | 0.12 | 0.33 | 0.22 | Upgrade
|
| EPS Growth | - | - | 55.99% | -61.83% | 48.45% | -34.08% | Upgrade
|
| Free Cash Flow | -48.32 | -63.3 | 0.61 | -74.18 | 14.84 | -9.11 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | -0.80 | 0.01 | -0.95 | 0.19 | -0.12 | Upgrade
|
| Dividend Per Share | - | - | 0.046 | - | - | - | Upgrade
|
| Gross Margin | 35.72% | 31.81% | 35.60% | 31.96% | 35.67% | 36.43% | Upgrade
|
| Operating Margin | 5.04% | -2.00% | 7.51% | 4.28% | 5.97% | 10.83% | Upgrade
|
| Profit Margin | -3.22% | -9.32% | 4.18% | 2.67% | 7.43% | 10.17% | Upgrade
|
| Free Cash Flow Margin | -15.20% | -21.19% | 0.17% | -20.28% | 4.32% | -5.38% | Upgrade
|
| EBITDA | 21.45 | 0.46 | 33.22 | 20.37 | 35.82 | 25.49 | Upgrade
|
| EBITDA Margin | 6.75% | 0.15% | 9.01% | 5.57% | 10.42% | 15.06% | Upgrade
|
| D&A For EBITDA | 5.43 | 6.43 | 5.52 | 4.72 | 15.3 | 7.16 | Upgrade
|
| EBIT | 16.02 | -5.97 | 27.71 | 15.65 | 20.52 | 18.33 | Upgrade
|
| EBIT Margin | 5.04% | -2.00% | 7.51% | 4.28% | 5.97% | 10.83% | Upgrade
|
| Effective Tax Rate | - | - | 0.43% | 3.64% | 41.67% | 1.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.