Rede D'Or São Luiz S.A. (BVMF:RDOR3)
Brazil
· Delayed Price · Currency is BRL 38.41
+0.28 (0.73%)
At close: Mar 6, 2026
Rede D'Or São Luiz Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 55,726 | 50,571 | 46,509 | 22,987 | 20,382 | Upgrade
|
| Revenue Growth (YoY) | 10.19% | 8.73% | 102.32% | 12.78% | 45.28% | Upgrade
|
| Cost of Revenue | 43,547 | 41,109 | 38,937 | 17,786 | 15,572 | Upgrade
|
| Gross Profit | 12,178 | 9,463 | 7,571 | 5,202 | 4,810 | Upgrade
|
| Selling, General & Admin | 1,982 | 1,726 | 1,660 | 1,032 | 962.47 | Upgrade
|
| Other Operating Expenses | 188.53 | 347.58 | 449.87 | 354.31 | 240.45 | Upgrade
|
| Operating Expenses | 2,171 | 2,074 | 2,110 | 1,386 | 1,203 | Upgrade
|
| Operating Income | 10,008 | 7,389 | 5,461 | 3,816 | 3,607 | Upgrade
|
| Interest Expense | -5,286 | -4,106 | -4,000 | -3,346 | -1,874 | Upgrade
|
| Interest & Investment Income | 5,483 | 3,731 | 3,754 | 1,459 | 563.67 | Upgrade
|
| Earnings From Equity Investments | 41.35 | 48.86 | -5.67 | 46.08 | 79.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,024 | -1,999 | 558.79 | 559.18 | -575.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,169 | -167.93 | -3,328 | -1,246 | 250.12 | Upgrade
|
| EBT Excluding Unusual Items | 6,100 | 4,895 | 2,441 | 1,288 | 2,050 | Upgrade
|
| Gain (Loss) on Sale of Investments | 269.02 | 354.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | Upgrade
|
| Legal Settlements | -436.02 | -355.37 | 105.75 | 32.95 | -21.74 | Upgrade
|
| Pretax Income | 5,937 | 4,898 | 2,550 | 1,325 | 2,033 | Upgrade
|
| Income Tax Expense | 1,093 | 963.93 | 436.64 | 62.95 | 354.88 | Upgrade
|
| Earnings From Continuing Operations | 4,844 | 3,934 | 2,114 | 1,262 | 1,678 | Upgrade
|
| Minority Interest in Earnings | -155.21 | -87.18 | -72.98 | -67.35 | -102.43 | Upgrade
|
| Net Income | 4,688 | 3,847 | 2,041 | 1,195 | 1,575 | Upgrade
|
| Net Income to Common | 4,688 | 3,847 | 2,041 | 1,195 | 1,575 | Upgrade
|
| Net Income Growth | 21.87% | 88.51% | 70.78% | -24.14% | 267.78% | Upgrade
|
| Shares Outstanding (Basic) | 2,206 | 2,220 | 2,255 | 2,254 | 1,971 | Upgrade
|
| Shares Outstanding (Diluted) | 2,206 | 2,220 | 2,255 | 2,259 | 1,977 | Upgrade
|
| Shares Change (YoY) | -0.62% | -1.53% | -0.19% | 14.25% | 1.43% | Upgrade
|
| EPS (Basic) | 2.12 | 1.73 | 0.91 | 0.53 | 0.80 | Upgrade
|
| EPS (Diluted) | 2.12 | 1.73 | 0.91 | 0.53 | 0.80 | Upgrade
|
| EPS Growth | 22.63% | 91.44% | 71.10% | -33.61% | 262.51% | Upgrade
|
| Free Cash Flow | -2,453 | 3,609 | -2,074 | -1,158 | -1,998 | Upgrade
|
| Free Cash Flow Per Share | -1.11 | 1.63 | -0.92 | -0.51 | -1.01 | Upgrade
|
| Dividend Per Share | 4.293 | 0.647 | 0.369 | 0.507 | 1.329 | Upgrade
|
| Dividend Growth | 563.08% | 75.31% | -27.16% | -61.84% | 912.92% | Upgrade
|
| Gross Margin | 21.85% | 18.71% | 16.28% | 22.63% | 23.60% | Upgrade
|
| Operating Margin | 17.96% | 14.61% | 11.74% | 16.60% | 17.70% | Upgrade
|
| Profit Margin | 8.41% | 7.61% | 4.39% | 5.20% | 7.73% | Upgrade
|
| Free Cash Flow Margin | -4.40% | 7.14% | -4.46% | -5.04% | -9.80% | Upgrade
|
| EBITDA | 11,451 | 8,686 | 6,606 | 4,896 | 4,545 | Upgrade
|
| EBITDA Margin | 20.55% | 17.18% | 14.20% | 21.30% | 22.30% | Upgrade
|
| D&A For EBITDA | 1,443 | 1,297 | 1,145 | 1,080 | 938.57 | Upgrade
|
| EBIT | 10,008 | 7,389 | 5,461 | 3,816 | 3,607 | Upgrade
|
| EBIT Margin | 17.96% | 14.61% | 11.74% | 16.60% | 17.70% | Upgrade
|
| Effective Tax Rate | 18.41% | 19.68% | 17.12% | 4.75% | 17.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.