Rede D'Or São Luiz S.A. (BVMF:RDOR3)
Brazil
· Delayed Price · Currency is BRL 38.56
+0.15 (0.39%)
At close: Mar 9, 2026
Rede D'Or São Luiz Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,705 | 6,571 | 3,267 | 1,110 | 124.62 | Upgrade
|
| Short-Term Investments | 36,855 | 32,067 | 28,464 | 29,237 | 12,430 | Upgrade
|
| Cash & Short-Term Investments | 40,560 | 38,638 | 31,731 | 30,346 | 12,554 | Upgrade
|
| Cash Growth | 4.98% | 21.77% | 4.56% | 141.72% | -20.18% | Upgrade
|
| Accounts Receivable | 8,689 | 8,193 | 7,940 | 7,055 | 7,565 | Upgrade
|
| Other Receivables | 2,426 | 2,688 | 2,042 | 1,522 | 422.77 | Upgrade
|
| Receivables | 11,116 | 10,881 | 9,981 | 8,578 | 7,988 | Upgrade
|
| Inventory | 1,196 | 912.88 | 705.9 | 808.69 | 735.25 | Upgrade
|
| Other Current Assets | 906.63 | 929.96 | 704.94 | 891.1 | 612.64 | Upgrade
|
| Total Current Assets | 53,779 | 51,361 | 43,123 | 40,624 | 21,890 | Upgrade
|
| Property, Plant & Equipment | 19,892 | 18,031 | 15,590 | 13,941 | 11,721 | Upgrade
|
| Long-Term Investments | 4,213 | 4,335 | 4,266 | 4,360 | 2,326 | Upgrade
|
| Goodwill | 12,538 | 12,842 | 12,941 | 12,930 | 9,802 | Upgrade
|
| Other Intangible Assets | 3,271 | 3,401 | 3,508 | 3,548 | 829.53 | Upgrade
|
| Long-Term Deferred Tax Assets | 4,327 | 3,510 | 3,600 | 3,366 | 792.08 | Upgrade
|
| Other Long-Term Assets | 8,528 | 9,117 | 7,313 | 7,910 | 4,611 | Upgrade
|
| Total Assets | 106,549 | 102,598 | 90,342 | 86,678 | 51,971 | Upgrade
|
| Accounts Payable | 1,761 | 1,535 | 1,356 | 1,257 | 990.94 | Upgrade
|
| Accrued Expenses | 8,153 | 8,209 | 5,785 | 4,895 | 794.06 | Upgrade
|
| Short-Term Debt | 16.86 | 12.23 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 2,796 | 4,576 | 3,558 | 5,801 | 2,024 | Upgrade
|
| Current Portion of Leases | 760.52 | 776.42 | 872.95 | 621.75 | 296.25 | Upgrade
|
| Current Income Taxes Payable | 924.48 | 865.07 | 757.93 | 787.89 | 592.13 | Upgrade
|
| Other Current Liabilities | 4,860 | 1,882 | 1,908 | 1,389 | 401.34 | Upgrade
|
| Total Current Liabilities | 19,273 | 17,856 | 14,238 | 14,751 | 5,099 | Upgrade
|
| Long-Term Debt | 45,566 | 36,501 | 32,239 | 29,041 | 26,861 | Upgrade
|
| Long-Term Leases | 2,964 | 2,826 | 2,300 | 2,711 | 2,697 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 385.7 | 368.46 | 168.67 | 398.41 | 592.98 | Upgrade
|
| Other Long-Term Liabilities | 16,739 | 18,345 | 17,562 | 17,069 | 2,043 | Upgrade
|
| Total Liabilities | 84,927 | 75,896 | 66,507 | 63,971 | 37,293 | Upgrade
|
| Common Stock | 15,711 | 15,711 | 15,711 | 15,458 | 7,322 | Upgrade
|
| Retained Earnings | 146.34 | 4,930 | 2,508 | 1,300 | 1,600 | Upgrade
|
| Treasury Stock | -1,829 | -1,459 | -519.42 | -544.61 | -139.28 | Upgrade
|
| Comprehensive Income & Other | 5,323 | 5,519 | 4,839 | 5,229 | 4,800 | Upgrade
|
| Total Common Equity | 19,352 | 24,703 | 22,540 | 21,443 | 13,583 | Upgrade
|
| Minority Interest | 2,269 | 1,999 | 1,296 | 1,265 | 1,095 | Upgrade
|
| Shareholders' Equity | 21,621 | 26,702 | 23,836 | 22,708 | 14,678 | Upgrade
|
| Total Liabilities & Equity | 106,549 | 102,598 | 90,342 | 86,678 | 51,971 | Upgrade
|
| Total Debt | 52,104 | 44,692 | 38,969 | 38,175 | 31,878 | Upgrade
|
| Net Cash (Debt) | -9,768 | -4,203 | -5,536 | -7,828 | -19,324 | Upgrade
|
| Net Cash Per Share | -4.43 | -1.89 | -2.46 | -3.47 | -9.77 | Upgrade
|
| Filing Date Shares Outstanding | 2,206 | 2,220 | 2,255 | 2,253 | 1,971 | Upgrade
|
| Total Common Shares Outstanding | 2,206 | 2,220 | 2,255 | 2,253 | 1,971 | Upgrade
|
| Working Capital | 34,506 | 33,506 | 28,886 | 25,873 | 16,791 | Upgrade
|
| Book Value Per Share | 8.77 | 11.13 | 10.00 | 9.52 | 6.89 | Upgrade
|
| Tangible Book Value | 3,543 | 8,460 | 6,090 | 4,965 | 2,952 | Upgrade
|
| Tangible Book Value Per Share | 1.61 | 3.81 | 2.70 | 2.20 | 1.50 | Upgrade
|
| Land | 1,304 | 1,270 | 1,182 | 1,168 | 1,019 | Upgrade
|
| Buildings | 6,944 | 5,628 | 4,519 | 3,762 | 3,151 | Upgrade
|
| Machinery | 7,127 | 6,263 | 5,323 | 4,620 | 3,858 | Upgrade
|
| Construction In Progress | 1,968 | 2,590 | 2,625 | 2,742 | 1,810 | Upgrade
|
| Leasehold Improvements | 6,531 | 5,252 | 4,416 | 3,146 | 2,571 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.