BVMF:SMFT3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	14,961	9,943	15,260	7,967	9,380	-	Upgrade
Market Cap Growth	28.70%	-34.84%	91.54%	-15.06%	-	-	Upgrade
Enterprise Value	23,923	16,960	19,867	11,493	11,840	-	Upgrade
Last Close Price	25.05	16.81	25.12	12.85	15.13	-	Upgrade
PE Ratio	26.07	22.78	14.72	-	-	-	Upgrade
Forward PE	15.12	15.56	25.01	102.57	-	-	Upgrade
PS Ratio	2.19	1.78	3.60	2.72	5.50	-	Upgrade
PB Ratio	2.61	1.82	3.00	1.89	2.12	-	Upgrade
P/TBV Ratio	4.55	3.25	4.84	2.87	3.26	-	Upgrade
P/OCF Ratio	7.71	7.23	11.65	14.92	279.76	-	Upgrade
PEG Ratio	0.50	0.52	0.81	0.88	-	-	Upgrade
EV/Sales Ratio	3.50	3.04	4.68	3.92	6.94	-	Upgrade
EV/EBITDA Ratio	8.78	8.50	12.21	16.55	206.50	-	Upgrade
EV/EBIT Ratio	14.98	13.43	18.99	44.40	-	-	Upgrade
Debt / Equity Ratio	2.08	2.07	1.56	1.60	1.49	2.22	Upgrade
Debt / EBITDA Ratio	4.38	4.26	3.62	5.88	15.21	17.24	Upgrade
Asset Turnover	0.39	0.34	0.32	0.25	0.17	0.16	Upgrade
Quick Ratio	1.46	1.47	1.49	2.01	2.92	1.21	Upgrade
Current Ratio	1.46	1.47	1.49	2.01	2.92	1.21	Upgrade
Return on Equity (ROE)	10.75%	8.34%	22.45%	-1.99%	-18.35%	-25.52%	Upgrade
Return on Assets (ROA)	5.61%	4.84%	4.98%	1.36%	-2.14%	-2.97%	Upgrade
Return on Capital (ROIC)	6.05%	5.29%	5.45%	1.47%	-2.27%	-3.18%	Upgrade
Return on Capital Employed (ROCE)	9.80%	8.10%	8.70%	2.50%	-3.40%	-5.10%	Upgrade
Earnings Yield	3.94%	4.39%	6.79%	-1.12%	-6.77%	-	Upgrade
FCF Yield	-1.17%	-4.46%	-0.07%	-5.91%	-4.72%	-	Upgrade
Dividend Yield	2.17%	3.53%	1.81%	-	-	-	Upgrade
Buyback Yield / Dilution	-0.74%	0.44%	-3.93%	-11.65%	-18.63%	-13.11%	Upgrade
Total Shareholder Return	1.43%	3.97%	-2.12%	-11.65%	-18.63%	-13.11%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.