Varonis Systems Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	19,272	30,906	23,938	13,950	29,169	26,957	Upgrade
Market Cap Growth	-39.48%	29.11%	71.61%	-52.18%	8.21%	183.10%	Upgrade
Enterprise Value	16,117	28,087	21,898	11,448	26,321	26,688	Upgrade
Last Close Price	27.92	45.15	36.96	21.12	-	-	Upgrade
PS Ratio	5.94	9.07	9.88	5.57	13.42	17.74	Upgrade
PB Ratio	5.98	10.97	10.07	5.26	8.78	55.18	Upgrade
P/TBV Ratio	7.99	11.55	10.60	5.54	9.20	79.75	Upgrade
P/FCF Ratio	26.99	46.05	90.83	5555.09	-	-	Upgrade
P/OCF Ratio	24.60	43.38	83.03	222.28	729.35	-	Upgrade
EV/Sales Ratio	4.89	8.24	9.04	4.57	12.11	17.56	Upgrade
EV/FCF Ratio	22.57	41.85	83.09	4558.94	-	-	Upgrade
Debt / Equity Ratio	0.86	1.66	0.64	0.63	0.51	2.90	Upgrade
Debt / FCF Ratio	3.89	6.95	5.74	666.24	-	-	Upgrade
Asset Turnover	0.38	0.40	0.47	0.44	0.47	0.67	Upgrade
Quick Ratio	1.60	1.14	2.35	3.83	4.38	2.16	Upgrade
Current Ratio	1.81	1.24	2.50	3.96	4.53	2.30	Upgrade
Return on Equity (ROE)	-22.17%	-20.26%	-20.35%	-22.67%	-33.84%	-100.22%	Upgrade
Return on Assets (ROA)	-5.01%	-5.01%	-6.82%	-7.04%	-7.41%	-11.22%	Upgrade
Return on Capital (ROIC)	-6.92%	-6.90%	-9.04%	-8.82%	-9.74%	-18.94%	Upgrade
Return on Capital Employed (ROCE)	-11.30%	-11.60%	-14.70%	-14.90%	-11.00%	-21.00%	Upgrade
Earnings Yield	-3.17%	-1.92%	-2.05%	-4.72%	-2.23%	-1.81%	Upgrade
FCF Yield	3.71%	2.17%	1.10%	0.02%	-0.06%	-0.31%	Upgrade
Buyback Yield / Dilution	-2.05%	-2.31%	0.13%	-3.77%	-11.63%	-3.93%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.