Viver Incorporadora e Construtora S.A. (BVMF:VIVR3)
Brazil
· Delayed Price · Currency is BRL 0.740
-0.010 (-1.33%)
At close: Dec 5, 2025
BVMF:VIVR3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 10.36 | 19.64 | 14.1 | 38.97 | 63.47 | 28.99 | Upgrade
|
| Cash & Short-Term Investments | 10.36 | 19.64 | 14.1 | 38.97 | 63.47 | 28.99 | Upgrade
|
| Cash Growth | -19.49% | 39.30% | -63.83% | -38.59% | 118.91% | 430.91% | Upgrade
|
| Accounts Receivable | 31.26 | 31.49 | 27.83 | 66.11 | 16.46 | 22.68 | Upgrade
|
| Other Receivables | 19.43 | 22.6 | 26.57 | 11.18 | 14.76 | 5.43 | Upgrade
|
| Receivables | 50.69 | 54.09 | 54.4 | 77.28 | 31.22 | 28.11 | Upgrade
|
| Inventory | 41.68 | 43.89 | 76.79 | 82.19 | 65.13 | 59.12 | Upgrade
|
| Prepaid Expenses | 0.51 | 0.47 | 0.61 | 0.9 | 0.51 | 0.25 | Upgrade
|
| Other Current Assets | - | - | - | 4.89 | 2.95 | - | Upgrade
|
| Total Current Assets | 103.24 | 118.08 | 145.89 | 204.23 | 163.27 | 116.47 | Upgrade
|
| Property, Plant & Equipment | 0.92 | 1.19 | 2.12 | 2.76 | 2.56 | 2.82 | Upgrade
|
| Long-Term Investments | 1.81 | 3.06 | 10.04 | 8.4 | 4.03 | 8.46 | Upgrade
|
| Other Intangible Assets | 0.05 | 0.08 | 0.12 | 0.17 | 0.23 | 0.53 | Upgrade
|
| Long-Term Accounts Receivable | 0.34 | 0.51 | 6.87 | 0.28 | 8.65 | 1.83 | Upgrade
|
| Other Long-Term Assets | 135.47 | 118.28 | 148.24 | 147.67 | 148.66 | 191.29 | Upgrade
|
| Total Assets | 241.83 | 278.8 | 317.51 | 366.77 | 328.6 | 323.48 | Upgrade
|
| Accounts Payable | 3.75 | 2.81 | 60.21 | 12.24 | 13.09 | 9.25 | Upgrade
|
| Accrued Expenses | 60.89 | 31.69 | 35.33 | 32.22 | 47.61 | 33.69 | Upgrade
|
| Current Portion of Long-Term Debt | 4.88 | 5.86 | 18.23 | 281.43 | 219.78 | 210.43 | Upgrade
|
| Current Portion of Leases | 0.15 | 0.14 | - | 0.48 | 0.49 | 0.59 | Upgrade
|
| Current Income Taxes Payable | - | 1.63 | 2.25 | 2.51 | 1.86 | 0.09 | Upgrade
|
| Current Unearned Revenue | 0.2 | 0.76 | 7.22 | 2.53 | 0.52 | 5.29 | Upgrade
|
| Other Current Liabilities | 15.76 | 24.85 | 13.7 | 66.8 | 78.5 | 100.86 | Upgrade
|
| Total Current Liabilities | 86.87 | 69.05 | 137.14 | 399.04 | 361.84 | 360.2 | Upgrade
|
| Long-Term Debt | 24.04 | 20.12 | 25.45 | - | 15 | - | Upgrade
|
| Long-Term Leases | 0.29 | 0.41 | 0.55 | 0.61 | 1.07 | 1.93 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | 5.23 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.01 | 0.02 | 0.27 | 0 | - | 1.02 | Upgrade
|
| Other Long-Term Liabilities | 48.67 | 41.41 | 148.81 | 169.45 | 146.52 | 187.62 | Upgrade
|
| Total Liabilities | 159.88 | 131.01 | 312.22 | 569.1 | 529.65 | 550.77 | Upgrade
|
| Common Stock | 2,899 | 2,904 | 2,763 | 2,483 | 2,450 | 2,339 | Upgrade
|
| Retained Earnings | -2,779 | -2,719 | -2,675 | -2,602 | -2,568 | -2,510 | Upgrade
|
| Comprehensive Income & Other | -42.97 | -42.97 | -83.1 | -83.1 | -83.1 | -56 | Upgrade
|
| Total Common Equity | 77.43 | 142.17 | 5.29 | -202.33 | -201.05 | -227.29 | Upgrade
|
| Minority Interest | 4.52 | 5.62 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 81.95 | 147.79 | 5.29 | -202.33 | -201.05 | -227.29 | Upgrade
|
| Total Liabilities & Equity | 241.83 | 278.8 | 317.51 | 366.77 | 328.6 | 323.48 | Upgrade
|
| Total Debt | 29.37 | 26.53 | 44.23 | 282.53 | 236.34 | 212.96 | Upgrade
|
| Net Cash (Debt) | -19 | -6.9 | -30.13 | -243.55 | -172.88 | -183.96 | Upgrade
|
| Net Cash Per Share | -0.49 | -0.23 | -1.29 | -16.08 | -14.36 | -27.44 | Upgrade
|
| Filing Date Shares Outstanding | 38.37 | 38.37 | 23.68 | 22.38 | 14.29 | 9.7 | Upgrade
|
| Total Common Shares Outstanding | 38.37 | 38.37 | 23.68 | 19.24 | 14.29 | 9.7 | Upgrade
|
| Working Capital | 16.37 | 49.03 | 8.76 | -194.81 | -198.57 | -243.73 | Upgrade
|
| Book Value Per Share | 2.02 | 3.71 | 0.22 | -10.52 | -14.07 | -23.42 | Upgrade
|
| Tangible Book Value | 77.38 | 142.09 | 5.17 | -202.49 | -201.28 | -227.82 | Upgrade
|
| Tangible Book Value Per Share | 2.02 | 3.70 | 0.22 | -10.52 | -14.09 | -23.48 | Upgrade
|
| Machinery | - | - | - | - | 3.74 | 3.53 | Upgrade
|
| Leasehold Improvements | - | - | - | - | 0.63 | 0.6 | Upgrade
|
| Order Backlog | - | 11.76 | 19.08 | 5.44 | 8.33 | 1.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.