Vulcabras S.A. (BVMF:VULC3)
Brazil
· Delayed Price · Currency is BRL 17.35
-0.64 (-3.56%)
At close: Mar 6, 2026
Vulcabras Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,560 | 3,049 | 2,818 | 2,537 | 1,867 | Upgrade
|
| Revenue Growth (YoY) | 16.79% | 8.20% | 11.07% | 35.87% | 58.34% | Upgrade
|
| Cost of Revenue | 2,099 | 1,770 | 1,642 | 1,599 | 1,208 | Upgrade
|
| Gross Profit | 1,461 | 1,278 | 1,176 | 937.44 | 659.42 | Upgrade
|
| Selling, General & Admin | 850.85 | 730.2 | 641.57 | 534.86 | 419.53 | Upgrade
|
| Other Operating Expenses | -140.49 | -40.25 | -7.63 | -46.06 | -66.76 | Upgrade
|
| Operating Expenses | 711.73 | 695.52 | 633.64 | 503.34 | 340.85 | Upgrade
|
| Operating Income | 749.29 | 582.87 | 542.39 | 434.1 | 318.57 | Upgrade
|
| Interest Expense | -141.94 | -47.99 | -52.98 | -43.72 | -30.44 | Upgrade
|
| Interest & Investment Income | - | 56.45 | 48.99 | 25.99 | 8.4 | Upgrade
|
| Earnings From Equity Investments | 3.78 | 6.14 | 7.86 | 5.3 | 3.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.49 | -2.96 | -4.08 | -6.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 243.01 | 8.7 | 2.18 | 63.11 | 41.46 | Upgrade
|
| EBT Excluding Unusual Items | 854.14 | 611.65 | 545.48 | 480.69 | 334.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.63 | -2.69 | -1.19 | -0.21 | Upgrade
|
| Legal Settlements | - | -5.89 | -5.05 | -3.43 | -9.74 | Upgrade
|
| Other Unusual Items | - | - | - | 8.79 | 13.98 | Upgrade
|
| Pretax Income | 854.14 | 603.13 | 537.75 | 484.87 | 338.13 | Upgrade
|
| Income Tax Expense | -311.19 | 33.26 | 42.86 | 14.94 | 24.29 | Upgrade
|
| Earnings From Continuing Operations | 1,165 | 569.87 | 494.88 | 469.93 | 313.84 | Upgrade
|
| Net Income to Company | 1,165 | 569.87 | 494.88 | 469.93 | 313.84 | Upgrade
|
| Minority Interest in Earnings | -0.01 | 0.01 | 0.01 | -0.03 | -0.01 | Upgrade
|
| Net Income | 1,165 | 569.87 | 494.89 | 469.9 | 313.83 | Upgrade
|
| Net Income to Common | 1,165 | 569.87 | 494.89 | 469.9 | 313.83 | Upgrade
|
| Net Income Growth | 104.49% | 15.15% | 5.32% | 49.73% | 893.45% | Upgrade
|
| Shares Outstanding (Basic) | 273 | 270 | 245 | 246 | 246 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 271 | 247 | 247 | 249 | Upgrade
|
| Shares Change (YoY) | 0.92% | 9.62% | 0.09% | -0.95% | 0.38% | Upgrade
|
| EPS (Basic) | 4.27 | 2.11 | 2.02 | 1.91 | 1.28 | Upgrade
|
| EPS (Diluted) | 4.27 | 2.11 | 2.01 | 1.91 | 1.26 | Upgrade
|
| EPS Growth | 102.62% | 5.05% | 5.22% | 51.17% | 889.49% | Upgrade
|
| Free Cash Flow | 308.55 | 368.69 | 386.14 | 143.41 | -31.99 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 1.36 | 1.56 | 0.58 | -0.13 | Upgrade
|
| Dividend Per Share | - | 2.775 | 1.600 | 0.370 | 0.350 | Upgrade
|
| Dividend Growth | - | 73.44% | 332.43% | 5.71% | - | Upgrade
|
| Gross Margin | 41.04% | 41.93% | 41.74% | 36.95% | 35.32% | Upgrade
|
| Operating Margin | 21.05% | 19.12% | 19.25% | 17.11% | 17.06% | Upgrade
|
| Profit Margin | 32.73% | 18.69% | 17.56% | 18.52% | 16.81% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 12.09% | 13.70% | 5.65% | -1.71% | Upgrade
|
| EBITDA | 880.25 | 675.02 | 627.67 | 503.79 | 379.27 | Upgrade
|
| EBITDA Margin | 24.72% | 22.14% | 22.28% | 19.86% | 20.31% | Upgrade
|
| D&A For EBITDA | 130.95 | 92.16 | 85.28 | 69.69 | 60.7 | Upgrade
|
| EBIT | 749.29 | 582.87 | 542.39 | 434.1 | 318.57 | Upgrade
|
| EBIT Margin | 21.05% | 19.12% | 19.25% | 17.11% | 17.06% | Upgrade
|
| Effective Tax Rate | - | 5.51% | 7.97% | 3.08% | 7.18% | Upgrade
|
| Advertising Expenses | - | 154.2 | 137.03 | 103.1 | 73.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.