Weyerhaeuser Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	93,057	94,061	126,502	123,162	120,605	171,863	Upgrade
Market Cap Growth	-24.96%	-25.64%	2.71%	2.12%	-29.83%	32.23%	Upgrade
Enterprise Value	120,765	122,124	152,596	145,128	137,285	188,283	Upgrade
Last Close Price	138.00	130.66	176.48	149.02	150.08	206.50	Upgrade
PE Ratio	52.14	52.71	51.65	30.25	12.14	11.83	Upgrade
PS Ratio	2.45	2.47	2.87	3.31	2.24	3.02	Upgrade
PB Ratio	1.79	1.81	2.10	2.48	2.12	2.87	Upgrade
P/OCF Ratio	30.06	30.39	20.29	17.71	8.06	9.76	Upgrade
EV/Sales Ratio	3.32	3.21	3.46	3.90	2.55	3.31	Upgrade
EV/EBITDA Ratio	31.35	31.41	20.87	19.10	7.37	8.40	Upgrade
EV/EBIT Ratio	116.31	112.55	36.28	28.06	8.53	9.54	Upgrade
Debt / Equity Ratio	0.61	0.61	0.54	0.51	0.48	0.49	Upgrade
Debt / EBITDA Ratio	7.83	7.83	4.34	3.27	1.46	1.29	Upgrade
Net Debt / Equity Ratio	0.56	0.56	0.47	0.39	0.33	0.31	Upgrade
Net Debt / EBITDA Ratio	7.45	7.45	3.85	2.57	1.02	0.83	Upgrade
Asset Turnover	0.42	0.42	0.43	0.45	0.58	0.60	Upgrade
Inventory Turnover	9.80	9.80	9.91	10.74	12.27	12.68	Upgrade
Quick Ratio	0.61	0.61	1.02	1.94	1.14	2.53	Upgrade
Current Ratio	1.29	1.29	1.79	2.94	1.58	3.29	Upgrade
Return on Equity (ROE)	3.38%	3.38%	3.97%	8.00%	17.47%	26.74%	Upgrade
Return on Assets (ROA)	0.74%	0.74%	2.54%	3.88%	10.88%	13.04%	Upgrade
Return on Invested Capital (ROIC)	1.31%	1.31%	4.15%	6.09%	15.57%	18.38%	Upgrade
Earnings Yield	1.92%	1.90%	1.94%	3.31%	8.24%	8.45%	Upgrade
Dividend Yield	2.20%	3.54%	2.80%	2.48%	2.54%	1.84%	Upgrade
Payout Ratio	187.04%	187.04%	146.97%	144.93%	28.35%	19.52%	Upgrade
Buyback Yield / Dilution	0.74%	0.74%	0.45%	1.44%	1.07%	-0.41%	Upgrade
Total Shareholder Return	2.94%	4.28%	3.25%	3.92%	3.60%	1.42%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.