WEG S.A. (BVMF:WEGE3)
46.62
-0.09 (-0.19%)
At close: Mar 6, 2026
WEG S.A. Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40,804 | 37,987 | 32,504 | 29,905 | 23,563 | Upgrade
|
| Revenue Growth (YoY) | 7.42% | 16.87% | 8.69% | 26.91% | 34.88% | Upgrade
|
| Cost of Revenue | 27,122 | 25,173 | 21,703 | 21,209 | 16,602 | Upgrade
|
| Gross Profit | 13,682 | 12,814 | 10,801 | 8,695 | 6,961 | Upgrade
|
| Selling, General & Admin | 4,793 | 4,264 | 3,453 | 3,046 | 2,609 | Upgrade
|
| Other Operating Expenses | 826.85 | 821.36 | 825.3 | 606.16 | 561.52 | Upgrade
|
| Operating Expenses | 5,709 | 5,134 | 4,308 | 3,644 | 3,171 | Upgrade
|
| Operating Income | 7,973 | 7,680 | 6,493 | 5,052 | 3,790 | Upgrade
|
| Interest Expense | -179.36 | -166.73 | -150.06 | -1,133 | -51.97 | Upgrade
|
| Interest & Investment Income | 602.82 | 550.92 | 675.56 | 1,197 | 123.01 | Upgrade
|
| Earnings From Equity Investments | -11.62 | -5.2 | 0.11 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -186.3 | 203.82 | -267.13 | - | 54.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -88.22 | -370.04 | -134.76 | - | -104.32 | Upgrade
|
| EBT Excluding Unusual Items | 8,110 | 7,893 | 6,617 | 5,116 | 3,811 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.53 | -4.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -69.08 | - | - | Upgrade
|
| Legal Settlements | - | - | 28.93 | - | 518.62 | Upgrade
|
| Other Unusual Items | - | 20.28 | 13.92 | - | - | Upgrade
|
| Pretax Income | 8,148 | 7,909 | 6,591 | 5,116 | 4,330 | Upgrade
|
| Income Tax Expense | 1,372 | 1,590 | 723.18 | 842.77 | 672.56 | Upgrade
|
| Earnings From Continuing Operations | 6,776 | 6,319 | 5,868 | 4,273 | 3,657 | Upgrade
|
| Minority Interest in Earnings | -399.74 | -276.17 | -135.95 | -64.79 | -71.53 | Upgrade
|
| Net Income | 6,376 | 6,043 | 5,732 | 4,208 | 3,586 | Upgrade
|
| Net Income to Common | 6,376 | 6,043 | 5,732 | 4,208 | 3,586 | Upgrade
|
| Net Income Growth | 5.52% | 5.42% | 36.21% | 17.35% | 53.19% | Upgrade
|
| Shares Outstanding (Basic) | 4,196 | 4,195 | 4,196 | 4,196 | 4,196 | Upgrade
|
| Shares Outstanding (Diluted) | 4,197 | 4,196 | 4,197 | 4,197 | 4,197 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.01% | -0.01% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 1.52 | 1.44 | 1.37 | 1.00 | 0.85 | Upgrade
|
| EPS (Diluted) | 1.52 | 1.44 | 1.37 | 1.00 | 0.85 | Upgrade
|
| EPS Growth | 5.52% | 5.43% | 36.22% | 17.34% | 53.21% | Upgrade
|
| Free Cash Flow | 3,888 | 5,472 | 5,436 | 1,826 | 275.21 | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 1.30 | 1.29 | 0.43 | 0.07 | Upgrade
|
| Dividend Per Share | 2.148 | 0.761 | 0.650 | 0.510 | 0.454 | Upgrade
|
| Dividend Growth | 182.42% | 17.02% | 27.44% | 12.24% | 52.73% | Upgrade
|
| Gross Margin | 33.53% | 33.73% | 33.23% | 29.08% | 29.54% | Upgrade
|
| Operating Margin | 19.54% | 20.22% | 19.98% | 16.89% | 16.09% | Upgrade
|
| Profit Margin | 15.63% | 15.91% | 17.63% | 14.07% | 15.22% | Upgrade
|
| Free Cash Flow Margin | 9.53% | 14.40% | 16.72% | 6.10% | 1.17% | Upgrade
|
| EBITDA | 8,767 | 8,338 | 6,990 | 5,617 | 4,198 | Upgrade
|
| EBITDA Margin | 21.49% | 21.95% | 21.51% | 18.78% | 17.82% | Upgrade
|
| D&A For EBITDA | 794.44 | 657.51 | 497.13 | 565.56 | 407.54 | Upgrade
|
| EBIT | 7,973 | 7,680 | 6,493 | 5,052 | 3,790 | Upgrade
|
| EBIT Margin | 19.54% | 20.22% | 19.98% | 16.89% | 16.09% | Upgrade
|
| Effective Tax Rate | 16.84% | 20.10% | 10.97% | 16.47% | 15.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.