Manufacture De Panneaux Bois Du Sud (BVMT:MPBS)
Tunisia
· Delayed Price · Currency is TND 8.10
+0.06 (0.75%)
At close: Dec 4, 2025
BVMT:MPBS Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 164.45 | 161.62 | 124.24 | 115.61 | 114.65 | 89.26 | Upgrade
|
| Revenue Growth (YoY) | 42.24% | 30.09% | 7.47% | 0.84% | 28.44% | -12.13% | Upgrade
|
| Cost of Revenue | 124.51 | 122.26 | 96.82 | 85.21 | 81.48 | 68.74 | Upgrade
|
| Gross Profit | 39.94 | 39.36 | 27.43 | 30.4 | 33.17 | 20.52 | Upgrade
|
| Selling, General & Admin | 13.09 | 12.8 | 10.81 | 11.78 | 10.49 | 8.71 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | Upgrade
|
| Other Operating Expenses | 6.8 | 6.67 | 5.49 | 4.63 | 4.69 | 4 | Upgrade
|
| Operating Expenses | 23.49 | 23.38 | 20.38 | 20.91 | 20.76 | 15.91 | Upgrade
|
| Operating Income | 16.44 | 15.98 | 7.05 | 9.49 | 12.41 | 4.62 | Upgrade
|
| Interest Expense | -4.26 | -4.03 | -3.32 | -3.22 | -3.18 | -3.08 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.16 | 0.18 | 0.21 | 0.17 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.38 | 0.35 | 0.04 | 0.27 | -0.14 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.87 | -1.5 | -0.09 | 0.01 | 0.01 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 11.85 | 10.96 | 3.86 | 6.75 | 9.28 | 1.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.09 | 0.17 | 0.4 | 0.28 | - | Upgrade
|
| Other Unusual Items | 0.01 | - | - | - | - | - | Upgrade
|
| Pretax Income | 11.95 | 11.04 | 4.03 | 7.15 | 9.55 | 1.5 | Upgrade
|
| Income Tax Expense | 2.91 | 2.68 | 1.07 | 1.44 | 1.64 | 0.76 | Upgrade
|
| Earnings From Continuing Operations | 9.04 | 8.36 | 2.96 | 5.71 | 7.91 | 0.74 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0 | -0.01 | 0.02 | Upgrade
|
| Net Income | 9.04 | 8.37 | 2.98 | 5.72 | 7.9 | 0.76 | Upgrade
|
| Net Income to Common | 9.04 | 8.37 | 2.98 | 5.72 | 7.9 | 0.76 | Upgrade
|
| Net Income Growth | 58.20% | 181.20% | -47.94% | -27.69% | 940.95% | -73.89% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | - | - | - | Upgrade
|
| EPS (Basic) | 0.44 | 0.40 | 0.14 | - | - | - | Upgrade
|
| EPS (Diluted) | 0.44 | 0.40 | 0.14 | - | - | - | Upgrade
|
| EPS Growth | - | 181.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | -6.95 | -10.39 | 3.71 | 1.48 | -0.68 | -8.41 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.50 | 0.18 | - | - | - | Upgrade
|
| Dividend Per Share | 0.185 | 0.185 | 0.100 | 0.110 | 0.100 | - | Upgrade
|
| Dividend Growth | 68.18% | 85.00% | -9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | 24.29% | 24.35% | 22.07% | 26.29% | 28.93% | 22.99% | Upgrade
|
| Operating Margin | 10.00% | 9.88% | 5.67% | 8.21% | 10.82% | 5.17% | Upgrade
|
| Profit Margin | 5.50% | 5.18% | 2.40% | 4.94% | 6.89% | 0.85% | Upgrade
|
| Free Cash Flow Margin | -4.23% | -6.43% | 2.99% | 1.28% | -0.59% | -9.42% | Upgrade
|
| EBITDA | 19.67 | 19.31 | 11.02 | 13.29 | 16.06 | 7.64 | Upgrade
|
| EBITDA Margin | 11.96% | 11.95% | 8.87% | 11.49% | 14.01% | 8.56% | Upgrade
|
| D&A For EBITDA | 3.23 | 3.33 | 3.98 | 3.8 | 3.65 | 3.03 | Upgrade
|
| EBIT | 16.44 | 15.98 | 7.05 | 9.49 | 12.41 | 4.62 | Upgrade
|
| EBIT Margin | 10.00% | 9.88% | 5.67% | 8.21% | 10.82% | 5.17% | Upgrade
|
| Effective Tax Rate | 24.36% | 24.31% | 26.59% | 20.13% | 17.21% | 50.63% | Upgrade
|
| Revenue as Reported | 165.42 | 162.59 | 124.71 | 116.19 | 114.99 | 89.6 | Upgrade
|
| Advertising Expenses | - | 1.1 | 1 | 0.95 | 0.74 | 0.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.