Telnet Holding SA (BVMT:TLNET)
Tunisia
· Delayed Price · Currency is TND 6.26
-0.04 (-0.63%)
At close: Dec 5, 2025
Telnet Holding Income Statement
Financials in millions TND. Fiscal year is January - December.
Millions TND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 77.31 | 68.91 | 61.03 | 55.77 | 48.67 | 40.03 | Upgrade
|
| Revenue Growth (YoY) | 19.76% | 12.91% | 9.44% | 14.59% | 21.58% | -7.12% | Upgrade
|
| Cost of Revenue | 58.5 | 48.81 | 44.88 | 39.09 | 31.23 | 26.83 | Upgrade
|
| Gross Profit | 18.8 | 20.1 | 16.15 | 16.68 | 17.44 | 13.2 | Upgrade
|
| Selling, General & Admin | 0.69 | 0.75 | 1.06 | 1.45 | 1.03 | 1.47 | Upgrade
|
| Other Operating Expenses | 6.18 | 5.55 | 4.48 | 4.43 | 3.73 | 3.51 | Upgrade
|
| Operating Expenses | 10.02 | 9.37 | 18.68 | 7.19 | 6.2 | 6.02 | Upgrade
|
| Operating Income | 8.78 | 10.72 | -2.54 | 9.49 | 11.23 | 7.18 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.02 | - | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.21 | 0.09 | 0.06 | 0.07 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 1.08 | 0.91 | 0.37 | 0.21 | -0.09 | -0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | -0.63 | 0.44 | 0.27 | -0.33 | 1.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.19 | 2.39 | -0.21 | -0.54 | -0.27 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 13.25 | 13.56 | -1.88 | 9.5 | 10.62 | 8.3 | Upgrade
|
| Other Unusual Items | 0.02 | 0.18 | -0.06 | 0.41 | 0.03 | -0.1 | Upgrade
|
| Pretax Income | 13.27 | 13.74 | -1.94 | 9.91 | 10.64 | 8.21 | Upgrade
|
| Income Tax Expense | 3.17 | 3.17 | 1.36 | 1.57 | 1.45 | 0.91 | Upgrade
|
| Earnings From Continuing Operations | 10.09 | 10.57 | -3.29 | 8.34 | 9.19 | 7.3 | Upgrade
|
| Minority Interest in Earnings | -0.75 | -1.03 | -0.66 | -0.29 | -0.13 | -0.15 | Upgrade
|
| Net Income | 9.34 | 9.54 | -3.95 | 8.05 | 9.06 | 7.15 | Upgrade
|
| Net Income to Common | 9.34 | 9.54 | -3.95 | 8.05 | 9.06 | 7.15 | Upgrade
|
| Net Income Growth | - | - | - | -11.16% | 26.84% | 63.20% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | - | - | Upgrade
|
| EPS (Basic) | 0.77 | 0.79 | -0.33 | 0.66 | - | - | Upgrade
|
| EPS (Diluted) | 0.77 | 0.79 | -0.33 | 0.66 | - | - | Upgrade
|
| Free Cash Flow | -9.99 | 4.37 | 6.68 | 4.66 | 5.64 | 9.92 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | 0.36 | 0.55 | 0.38 | - | - | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.250 | 0.550 | 0.500 | 0.250 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -54.55% | 10.00% | 100.00% | - | Upgrade
|
| Gross Margin | 24.32% | 29.16% | 26.46% | 29.90% | 35.84% | 32.97% | Upgrade
|
| Operating Margin | 11.36% | 15.56% | -4.15% | 17.02% | 23.09% | 17.94% | Upgrade
|
| Profit Margin | 12.09% | 13.84% | -6.47% | 14.44% | 18.62% | 17.85% | Upgrade
|
| Free Cash Flow Margin | -12.93% | 6.34% | 10.94% | 8.35% | 11.59% | 24.78% | Upgrade
|
| EBITDA | 10.97 | 13.36 | -0.7 | 10.42 | 12.11 | 8.16 | Upgrade
|
| EBITDA Margin | 14.19% | 19.39% | -1.15% | 18.68% | 24.89% | 20.39% | Upgrade
|
| D&A For EBITDA | 2.19 | 2.64 | 1.83 | 0.93 | 0.88 | 0.98 | Upgrade
|
| EBIT | 8.78 | 10.72 | -2.54 | 9.49 | 11.23 | 7.18 | Upgrade
|
| EBIT Margin | 11.36% | 15.56% | -4.15% | 17.02% | 23.09% | 17.94% | Upgrade
|
| Effective Tax Rate | 23.93% | 23.09% | - | 15.86% | 13.64% | 11.08% | Upgrade
|
| Revenue as Reported | 77.08 | 69.33 | 61.82 | 56.86 | 49.39 | 40.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.