Société d'Exploitation des Ports (CBSE:MSA)
Morocco
· Delayed Price · Currency is MAD 740.00
-20.00 (-2.63%)
At close: Mar 9, 2026
CBSE:MSA Cash Flow Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 1,267 | 852.23 | 816.79 | 666.36 | 291.88 | Upgrade
|
| Depreciation & Amortization | - | 493.06 | 484.64 | 481.38 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -40.01 | -1.24 | -1.02 | -1.28 | -2.29 | Upgrade
|
| Other Operating Activities | - | 230.84 | 125.33 | 149.18 | 619.85 | 266.35 | Upgrade
|
| Change in Other Net Operating Assets | - | 62.94 | -129.36 | 55.04 | -502 | 519.16 | Upgrade
|
| Operating Cash Flow | - | 2,014 | 1,332 | 1,501 | 782.93 | 1,075 | Upgrade
|
| Operating Cash Flow Growth | - | 51.23% | -11.31% | 91.77% | -27.18% | -14.50% | Upgrade
|
| Capital Expenditures | - | -431.65 | -276.85 | -287.81 | -584.92 | -1,220 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 43.28 | 1.27 | 2.61 | 1.7 | 2.44 | Upgrade
|
| Divestitures | - | -54 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | 0 | 0 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -434.47 | -270.3 | -287.45 | -478.61 | -1,334 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,254 | 1,440 | Upgrade
|
| Long-Term Debt Repaid | - | -433.88 | -333.86 | -275.91 | -251.62 | -728.15 | Upgrade
|
| Net Debt Issued (Repaid) | - | -433.88 | -333.86 | -275.91 | 1,002 | 711.9 | Upgrade
|
| Common Dividends Paid | - | -623.86 | -587.17 | -528.45 | -587.17 | -711.94 | Upgrade
|
| Other Financing Activities | - | -139.46 | -156.37 | -0 | 11.74 | - | Upgrade
|
| Financing Cash Flow | - | -1,197 | -1,077 | -804.36 | 426.56 | -0.04 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | -0 | - | Upgrade
|
| Net Cash Flow | - | 382.15 | -16.1 | 409.57 | 730.88 | -259.25 | Upgrade
|
| Free Cash Flow | - | 1,582 | 1,055 | 1,214 | 198 | -144.57 | Upgrade
|
| Free Cash Flow Growth | - | 50.00% | -13.09% | 512.91% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 31.59% | 24.41% | 30.73% | 5.51% | -5.24% | Upgrade
|
| Free Cash Flow Per Share | - | 21.56 | 14.37 | 16.54 | 2.70 | -1.97 | Upgrade
|
| Levered Free Cash Flow | - | 1,428 | 1,014 | 1,089 | -425.5 | -242.02 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,428 | 1,014 | 1,133 | -381.07 | -226.29 | Upgrade
|
| Change in Working Capital | - | 62.94 | -129.36 | 55.04 | -502 | 519.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.