Société Nationale d'Electrolyse et de Pétrochimie S.A. (CBSE:SNP)
487.00
-8.00 (-1.62%)
At close: Dec 4, 2025
CBSE:SNP Income Statement
Financials in millions MAD. Fiscal year is January - December.
Millions MAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 736.89 | 633.33 | 794.48 | 1,107 | 1,083 | 916.92 | Upgrade
|
| Revenue Growth (YoY) | 28.73% | -20.28% | -28.26% | 2.28% | 18.09% | -2.86% | Upgrade
|
| Cost of Revenue | 689.49 | 591.63 | 675.11 | 750.4 | 693 | 620.27 | Upgrade
|
| Gross Profit | 47.41 | 41.71 | 119.36 | 357.04 | 389.78 | 296.64 | Upgrade
|
| Selling, General & Admin | 124.02 | 124.91 | 130.35 | 172.81 | 134.71 | 105.67 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.53 | 9.53 | 9.53 | - | 9.53 | 9.41 | Upgrade
|
| Other Operating Expenses | -2.3 | -56.44 | -25.61 | 31.25 | 42 | 42.8 | Upgrade
|
| Operating Expenses | 131.25 | 77.99 | 114.27 | 204.07 | 186.24 | 157.88 | Upgrade
|
| Operating Income | -83.84 | -36.29 | 5.09 | 152.97 | 203.55 | 138.77 | Upgrade
|
| Interest Expense | -41.29 | -40.73 | -29.94 | -13.12 | -18.98 | -15.99 | Upgrade
|
| Interest & Investment Income | 5.7 | 5.7 | 5.69 | 5.69 | 8.98 | 8.72 | Upgrade
|
| Earnings From Equity Investments | 2.32 | 0.23 | 2.01 | - | -0.38 | -3.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.88 | -1.88 | -2.79 | -8.02 | 3.33 | -0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.45 | 3.45 | 25.33 | -0.95 | -0.73 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | -115.54 | -69.52 | 5.38 | 136.57 | 195.76 | 127.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4.36 | - | - | Upgrade
|
| Other Unusual Items | -0.27 | 5.81 | -41.16 | -1.19 | -1 | -1.46 | Upgrade
|
| Pretax Income | -115.81 | -63.7 | -35.78 | 141.16 | 194.76 | 125.66 | Upgrade
|
| Income Tax Expense | -13.02 | -19.89 | 10.85 | 54.08 | 68.59 | 45.39 | Upgrade
|
| Net Income | -102.79 | -43.81 | -46.63 | 87.08 | 126.16 | 80.27 | Upgrade
|
| Net Income to Common | -102.79 | -43.81 | -46.63 | 87.08 | 126.16 | 80.27 | Upgrade
|
| Net Income Growth | - | - | - | -30.98% | 57.17% | 40.47% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -17.86% | 0.03% | -0.16% | 0.15% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | -42.83 | -18.25 | -19.43 | 36.23 | 52.57 | 33.45 | Upgrade
|
| EPS (Diluted) | -42.83 | -18.25 | -19.43 | 36.23 | 52.57 | 33.45 | Upgrade
|
| EPS Growth | - | - | - | -31.08% | 57.16% | 40.49% | Upgrade
|
| Free Cash Flow | -90.33 | -74.64 | -158.78 | -24.44 | -5.79 | 21.52 | Upgrade
|
| Free Cash Flow Per Share | -37.63 | -31.09 | -66.17 | -10.17 | -2.41 | 8.97 | Upgrade
|
| Dividend Per Share | - | - | - | 16.000 | 20.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 33.33% | - | Upgrade
|
| Gross Margin | 6.43% | 6.59% | 15.02% | 32.24% | 36.00% | 32.35% | Upgrade
|
| Operating Margin | -11.38% | -5.73% | 0.64% | 13.81% | 18.80% | 15.13% | Upgrade
|
| Profit Margin | -13.95% | -6.92% | -5.87% | 7.86% | 11.65% | 8.75% | Upgrade
|
| Free Cash Flow Margin | -12.26% | -11.79% | -19.99% | -2.21% | -0.53% | 2.35% | Upgrade
|
| EBITDA | 5.35 | 44.26 | 63.87 | 153.78 | 230.49 | 166.58 | Upgrade
|
| EBITDA Margin | 0.73% | 6.99% | 8.04% | 13.89% | 21.29% | 18.17% | Upgrade
|
| D&A For EBITDA | 89.19 | 80.54 | 58.78 | 0.81 | 26.95 | 27.81 | Upgrade
|
| EBIT | -83.84 | -36.29 | 5.09 | 152.97 | 203.55 | 138.77 | Upgrade
|
| EBIT Margin | -11.38% | -5.73% | 0.64% | 13.81% | 18.80% | 15.13% | Upgrade
|
| Effective Tax Rate | - | - | - | 38.31% | 35.22% | 36.12% | Upgrade
|
| Revenue as Reported | - | - | - | 1,215 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.