Abans Electricals PLC (COSE:ABAN.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 1,200.25
-33.00 (-2.68%)
At close: Dec 5, 2025
Abans Electricals Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 566.91 | 500.16 | 438.72 | 133.52 | 104.22 | 165.29 | Upgrade
|
| Depreciation & Amortization | 107.96 | 94.85 | 85.58 | 113.84 | 113.41 | 96.48 | Upgrade
|
| Other Amortization | - | - | - | - | 2.19 | 1.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.3 | -7.72 | -1.72 | -0.34 | 3.97 | -22.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.45 | -2.45 | -2.3 | -4.45 | -5.55 | -1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 11.45 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 38.71 | 47.27 | 7.93 | -21.28 | 13.23 | 10.23 | Upgrade
|
| Other Operating Activities | -216.5 | -135.7 | 21.38 | -216.86 | -131.73 | -190.19 | Upgrade
|
| Change in Accounts Receivable | 231.85 | 310.24 | -477.62 | 67.44 | -17.21 | -70.54 | Upgrade
|
| Change in Inventory | -75.21 | 45.03 | 2.49 | 607.11 | -928.8 | -524.55 | Upgrade
|
| Change in Accounts Payable | 637.77 | 254.85 | 560.88 | -897.76 | 1,161 | 471.82 | Upgrade
|
| Change in Other Net Operating Assets | -313.53 | 72.54 | 126.52 | -331.78 | -361.73 | -62.66 | Upgrade
|
| Operating Cash Flow | 975.2 | 1,179 | 773.32 | -550.56 | -46.99 | -125.53 | Upgrade
|
| Operating Cash Flow Growth | 233.75% | 52.47% | - | - | - | - | Upgrade
|
| Capital Expenditures | -211.1 | -179.5 | -41.14 | -59.92 | -180.75 | -37.41 | Upgrade
|
| Sale of Property, Plant & Equipment | 38.16 | 7.75 | 93.38 | 6.61 | 0.15 | 27.89 | Upgrade
|
| Investment in Securities | -84.48 | 3.51 | 44.73 | -53.96 | -19.26 | -25.56 | Upgrade
|
| Other Investing Activities | 41.54 | 34.5 | 53.3 | 59.64 | 20.23 | 25.75 | Upgrade
|
| Investing Cash Flow | -215.88 | -133.75 | 150.28 | -47.63 | -179.62 | -9.33 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 502.52 | 224.55 | 249.71 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 75 | - | Upgrade
|
| Total Debt Issued | 145.17 | - | - | 502.52 | 299.55 | 249.71 | Upgrade
|
| Short-Term Debt Repaid | - | -731.8 | -543.86 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -32.95 | -58.85 | -82.16 | -85.15 | -53.36 | Upgrade
|
| Total Debt Repaid | -500.39 | -764.75 | -602.71 | -82.16 | -85.15 | -53.36 | Upgrade
|
| Net Debt Issued (Repaid) | -355.23 | -764.75 | -602.71 | 420.36 | 214.4 | 196.35 | Upgrade
|
| Common Dividends Paid | -51.11 | -51.11 | -25.55 | -25.55 | -15.33 | -7.67 | Upgrade
|
| Other Financing Activities | - | 0 | - | - | 0 | - | Upgrade
|
| Financing Cash Flow | -406.33 | -815.86 | -628.26 | 394.81 | 199.07 | 188.68 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | 0 | - | 0 | - | Upgrade
|
| Net Cash Flow | 352.99 | 229.48 | 295.34 | -203.38 | -27.55 | 53.82 | Upgrade
|
| Free Cash Flow | 764.1 | 999.58 | 732.18 | -610.48 | -227.75 | -162.94 | Upgrade
|
| Free Cash Flow Growth | 221.04% | 36.52% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 10.68% | 14.90% | 11.96% | -11.63% | -5.26% | -5.21% | Upgrade
|
| Free Cash Flow Per Share | 149.51 | 195.59 | 143.27 | -119.45 | -44.56 | -31.88 | Upgrade
|
| Cash Interest Paid | 33.69 | 53.46 | 215.97 | 279.89 | 77.66 | 69.49 | Upgrade
|
| Cash Income Tax Paid | 267.25 | 185.45 | 66.01 | 23.34 | 43.37 | 20.02 | Upgrade
|
| Levered Free Cash Flow | 690.7 | 989.41 | 715.23 | -648.95 | -269.7 | -207.97 | Upgrade
|
| Unlevered Free Cash Flow | 711.2 | 1,024 | 841.96 | -463.23 | -218.72 | -168.06 | Upgrade
|
| Change in Working Capital | 480.87 | 682.67 | 212.28 | -554.98 | -146.75 | -185.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.