AgStar PLC (COSE:AGST.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 8.50
-0.10 (-1.16%)
At close: Dec 5, 2025
AgStar Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -100.67 | -366.61 | 159.69 | 1,669 | 618.92 | 476.26 | Upgrade
|
| Depreciation & Amortization | 133.47 | 130.5 | 162.24 | 117.15 | 81.78 | 50.77 | Upgrade
|
| Other Amortization | 2.77 | 2.77 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -15.94 | -39.28 | 5.7 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -83.47 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 152.65 | 139.94 | 13.01 | -3.69 | -5.26 | 13.37 | Upgrade
|
| Other Operating Activities | -286.68 | -496.66 | -532.36 | 450.15 | 112.27 | 86.4 | Upgrade
|
| Change in Accounts Receivable | 598.01 | -1,620 | -263.29 | -418.94 | 38.07 | -70.7 | Upgrade
|
| Change in Inventory | 191.37 | -754.48 | -960.84 | -335.63 | -1,406 | -530.45 | Upgrade
|
| Change in Accounts Payable | -202.02 | 434.82 | 36.06 | -2,867 | -520.32 | 2,576 | Upgrade
|
| Change in Other Net Operating Assets | -1,474 | 17.62 | - | 2,647 | 967.51 | -1,148 | Upgrade
|
| Operating Cash Flow | -1,002 | -2,553 | -1,469 | 1,258 | -113.4 | 1,451 | Upgrade
|
| Capital Expenditures | -67.44 | -27.99 | -113.44 | -92.47 | -228.32 | -354.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | 58.75 | 3.62 | - | - | - | Upgrade
|
| Divestitures | - | - | 11.47 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -36.25 | -36.25 | - | - | -0.91 | -50 | Upgrade
|
| Investment in Securities | - | - | 931.25 | -847.79 | - | - | Upgrade
|
| Other Investing Activities | 215.84 | 188.43 | 124.75 | 143.6 | 13.38 | 6.27 | Upgrade
|
| Investing Cash Flow | 112.45 | 182.94 | 957.65 | -796.66 | -215.85 | -397.96 | Upgrade
|
| Long-Term Debt Issued | - | 9,518 | 2,057 | 3,881 | 5,425 | 3,007 | Upgrade
|
| Total Debt Issued | 7,642 | 9,518 | 2,057 | 3,881 | 5,425 | 3,007 | Upgrade
|
| Long-Term Debt Repaid | - | -5,679 | -1,527 | -4,072 | -5,889 | -3,708 | Upgrade
|
| Total Debt Repaid | -8,132 | -5,679 | -1,527 | -4,072 | -5,889 | -3,708 | Upgrade
|
| Net Debt Issued (Repaid) | -490.74 | 3,839 | 529.24 | -191.76 | -463.76 | -700.85 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 803.76 | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -65 | - | Upgrade
|
| Other Financing Activities | 1,500 | - | - | - | - | - | Upgrade
|
| Financing Cash Flow | 1,009 | 3,839 | 529.24 | -191.76 | 275.01 | -700.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.01 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | 119.25 | 1,469 | 17.91 | 269.31 | -54.24 | 352.29 | Upgrade
|
| Free Cash Flow | -1,070 | -2,581 | -1,582 | 1,165 | -341.71 | 1,097 | Upgrade
|
| Free Cash Flow Margin | -9.85% | -27.10% | -20.64% | 15.62% | -5.70% | 30.38% | Upgrade
|
| Free Cash Flow Per Share | -2.19 | -5.29 | -3.25 | 2.39 | -0.84 | 3.38 | Upgrade
|
| Cash Interest Paid | 449.48 | 344.08 | 71.04 | 158.74 | 14.26 | 75.5 | Upgrade
|
| Cash Income Tax Paid | 14.05 | 333.36 | 398.48 | 81.93 | 75.17 | 11.75 | Upgrade
|
| Levered Free Cash Flow | 540.37 | -2,278 | -1,393 | 1,363 | -130.33 | 1,175 | Upgrade
|
| Unlevered Free Cash Flow | 759.26 | -2,062 | -1,348 | 1,464 | -19 | 1,221 | Upgrade
|
| Change in Working Capital | -886.99 | -1,923 | -1,188 | -974.29 | -920.84 | 827.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.