Ceylon Investment PLC (COSE:CINV.N0000)
115.25
-3.00 (-2.54%)
At close: Dec 5, 2025
Ceylon Investment Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 3,526 | 2,150 | 1,605 | 656.8 | -497.78 | 1,484 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,670 | -912.52 | -535.06 | -255.74 | 568.28 | -554.39 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,314 | -862.05 | -649.73 | -256.42 | 185.54 | -508.56 | Upgrade
|
| Other Operating Activities | 30.02 | -2.12 | 40.1 | 23.78 | 3.61 | 27.66 | Upgrade
|
| Change in Accounts Receivable | 35.04 | 5.77 | 0.05 | 28.91 | 42.25 | -76.78 | Upgrade
|
| Change in Accounts Payable | -5.33 | 0.82 | 0.92 | -101.27 | 96 | 4.46 | Upgrade
|
| Change in Other Net Operating Assets | 13.75 | 345.75 | 38.02 | -931.13 | 13.06 | -138.4 | Upgrade
|
| Operating Cash Flow | 615.35 | 725.97 | 499.73 | -835.06 | 410.96 | 398.09 | Upgrade
|
| Operating Cash Flow Growth | 29.39% | 45.27% | - | - | 3.23% | 6.50% | Upgrade
|
| Investment in Securities | -145.6 | -145.6 | -66.2 | -3.42 | -1.9 | - | Upgrade
|
| Other Investing Activities | 191.98 | 194.94 | 121.22 | 27.64 | 41.46 | 16.78 | Upgrade
|
| Investing Cash Flow | 46.38 | 49.34 | 55.02 | 24.22 | 39.56 | 16.78 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 500 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 775 | 1,268 | - | - | - | Upgrade
|
| Total Debt Issued | 1,275 | 775 | 1,268 | 500 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -250 | - | -340 | Upgrade
|
| Long-Term Debt Repaid | - | -936.49 | -869.63 | - | - | - | Upgrade
|
| Total Debt Repaid | -586.48 | -936.49 | -869.63 | -250 | - | -340 | Upgrade
|
| Net Debt Issued (Repaid) | 688.52 | -161.49 | 398.37 | 250 | - | -340 | Upgrade
|
| Repurchase of Common Stock | - | -255.18 | -103.65 | - | -102.03 | - | Upgrade
|
| Common Dividends Paid | -350.07 | -67.75 | -53.98 | -73.18 | -68.77 | -24.14 | Upgrade
|
| Other Financing Activities | -24.5 | -6.32 | -30.63 | -48.49 | -0.1 | -23.04 | Upgrade
|
| Financing Cash Flow | 313.94 | -490.74 | 210.12 | 128.34 | -170.91 | -387.18 | Upgrade
|
| Net Cash Flow | 975.67 | 284.56 | 764.87 | -682.5 | 279.61 | 27.69 | Upgrade
|
| Cash Interest Paid | 24.5 | 6.32 | 30.63 | 48.49 | 0.1 | 23.04 | Upgrade
|
| Cash Income Tax Paid | 86.23 | 92.27 | 78.7 | 72.8 | 18.54 | 13.58 | Upgrade
|
| Levered Free Cash Flow | 432.14 | 281.87 | 320.9 | 53.08 | 313.62 | 205.85 | Upgrade
|
| Unlevered Free Cash Flow | 449.83 | 286.33 | 342.01 | 84.4 | 313.68 | 219.45 | Upgrade
|
| Change in Working Capital | 43.46 | 352.33 | 38.99 | -1,003 | 151.3 | -50.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.