Hayleys Leisure PLC (COSE:CONN.N0000)
36.40
-0.70 (-1.89%)
At close: Dec 5, 2025
Hayleys Leisure Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,536 | 3,332 | 2,878 | 1,532 | 777.26 | 362.36 | Upgrade
|
| Revenue Growth (YoY) | 13.92% | 15.78% | 87.89% | 97.06% | 114.50% | -70.44% | Upgrade
|
| Cost of Revenue | 1,277 | 1,243 | 1,119 | 720.18 | 479.52 | 445.37 | Upgrade
|
| Gross Profit | 2,259 | 2,089 | 1,759 | 811.48 | 297.74 | -83.01 | Upgrade
|
| Selling, General & Admin | 1,784 | 1,700 | 1,665 | 1,283 | 955.72 | 519.88 | Upgrade
|
| Operating Expenses | 1,784 | 1,700 | 1,665 | 1,283 | 955.72 | 519.88 | Upgrade
|
| Operating Income | 475.03 | 389.74 | 94.53 | -471.05 | -657.98 | -602.89 | Upgrade
|
| Interest Expense | -165.82 | -201.27 | -374.33 | -442.27 | -123.54 | -166.51 | Upgrade
|
| Interest & Investment Income | 3.98 | 3.98 | 27.7 | 32.03 | 36.31 | 19.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.75 | 3.75 | 47.96 | -37.96 | -169.33 | -59.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.7 | 58.36 | 44.91 | 26.37 | 15.1 | 5.25 | Upgrade
|
| EBT Excluding Unusual Items | 365.64 | 254.57 | -159.22 | -892.88 | -899.43 | -804.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.14 | 0.14 | 0.09 | 0.86 | 0.12 | 20.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.66 | 22.66 | 4.63 | - | 6.59 | - | Upgrade
|
| Pretax Income | 388.44 | 277.37 | -154.51 | -892.03 | -892.72 | -784.64 | Upgrade
|
| Income Tax Expense | 103.89 | 117.86 | -8.52 | -67.6 | 5.82 | 5.08 | Upgrade
|
| Earnings From Continuing Operations | 284.55 | 159.51 | -145.99 | -824.43 | -898.54 | -789.72 | Upgrade
|
| Minority Interest in Earnings | -10.5 | -2.67 | 33.36 | 83.27 | 72.17 | 65.95 | Upgrade
|
| Net Income | 274.05 | 156.84 | -112.63 | -741.17 | -826.37 | -723.77 | Upgrade
|
| Net Income to Common | 274.05 | 156.84 | -112.63 | -741.17 | -826.37 | -723.77 | Upgrade
|
| Net Income Growth | 478.39% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | 0.58% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.53 | 1.45 | -1.04 | -6.86 | -7.65 | -6.70 | Upgrade
|
| EPS (Diluted) | 2.53 | 1.45 | -1.04 | -6.86 | -7.65 | -6.70 | Upgrade
|
| EPS Growth | 475.04% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 661.76 | 369.74 | 179.97 | -271.39 | -777.63 | -634.53 | Upgrade
|
| Free Cash Flow Per Share | 6.11 | 3.42 | 1.67 | -2.51 | -7.20 | -5.88 | Upgrade
|
| Gross Margin | 63.88% | 62.71% | 61.13% | 52.98% | 38.31% | -22.91% | Upgrade
|
| Operating Margin | 13.43% | 11.70% | 3.28% | -30.75% | -84.65% | -166.38% | Upgrade
|
| Profit Margin | 7.75% | 4.71% | -3.91% | -48.39% | -106.32% | -199.74% | Upgrade
|
| Free Cash Flow Margin | 18.71% | 11.10% | 6.25% | -17.72% | -100.05% | -175.11% | Upgrade
|
| EBITDA | 678.65 | 580.86 | 288.14 | -135.82 | -481.18 | -430.18 | Upgrade
|
| EBITDA Margin | 19.19% | 17.43% | 10.01% | -8.87% | -61.91% | -118.72% | Upgrade
|
| D&A For EBITDA | 203.61 | 191.12 | 193.6 | 335.24 | 176.8 | 172.71 | Upgrade
|
| EBIT | 475.03 | 389.74 | 94.53 | -471.05 | -657.98 | -602.89 | Upgrade
|
| EBIT Margin | 13.43% | 11.70% | 3.28% | -30.75% | -84.65% | -166.38% | Upgrade
|
| Effective Tax Rate | 26.75% | 42.49% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 18.59 | 12.87 | 13.84 | 8.08 | 5.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.