C. W. Mackie PLC (COSE:CWM.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 144.00
-6.25 (-4.16%)
At close: Dec 5, 2025
C. W. Mackie Balance Sheet
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 67.8 | 91.65 | 38.82 | 197.86 | 181.75 | 64.3 | Upgrade
|
| Short-Term Investments | - | 45.62 | 21.91 | 20.99 | 11.11 | 10.75 | Upgrade
|
| Cash & Short-Term Investments | 67.8 | 137.27 | 60.72 | 218.85 | 192.86 | 75.05 | Upgrade
|
| Cash Growth | -73.28% | 126.06% | -72.25% | 13.48% | 156.97% | -11.79% | Upgrade
|
| Accounts Receivable | 4,626 | 4,248 | 3,807 | 3,109 | 2,421 | 2,362 | Upgrade
|
| Other Receivables | 67.01 | 196.42 | 73.64 | 69.92 | 67.48 | 83.8 | Upgrade
|
| Receivables | 4,753 | 4,600 | 3,911 | 3,211 | 2,623 | 2,669 | Upgrade
|
| Inventory | 3,324 | 3,776 | 2,910 | 2,874 | 2,082 | 1,924 | Upgrade
|
| Prepaid Expenses | - | 4.21 | 3.75 | 6.14 | 3.24 | 3.21 | Upgrade
|
| Other Current Assets | - | 365.04 | 408.19 | 434.92 | 720.48 | 322.95 | Upgrade
|
| Total Current Assets | 8,145 | 8,883 | 7,294 | 6,745 | 5,622 | 4,995 | Upgrade
|
| Property, Plant & Equipment | 2,236 | 2,263 | 1,902 | 1,915 | 1,833 | 1,766 | Upgrade
|
| Long-Term Investments | 465.08 | 460.47 | 293.16 | - | 163.55 | 291.15 | Upgrade
|
| Other Intangible Assets | 8.6 | 6.28 | 9.48 | 8.48 | 10.74 | 1.47 | Upgrade
|
| Long-Term Deferred Tax Assets | 9.4 | 9.4 | 11.27 | 9.4 | 9.4 | 9.4 | Upgrade
|
| Other Long-Term Assets | 636.84 | 637.74 | 637.61 | 659.29 | 767 | 188.26 | Upgrade
|
| Total Assets | 11,501 | 12,259 | 10,147 | 9,337 | 8,405 | 7,251 | Upgrade
|
| Accounts Payable | 1,847 | 2,046 | 1,530 | 1,120 | 1,084 | 1,807 | Upgrade
|
| Accrued Expenses | - | 203.81 | 140.39 | 159 | 74.86 | 50.59 | Upgrade
|
| Short-Term Debt | 2,923 | 4,227 | 3,123 | 2,370 | 2,262 | 1,488 | Upgrade
|
| Current Portion of Long-Term Debt | 462.45 | 51.15 | 57.66 | 52.55 | 65.77 | 106.66 | Upgrade
|
| Current Portion of Leases | 35.32 | 35.32 | 31.94 | 30.4 | 24.23 | 27.42 | Upgrade
|
| Current Income Taxes Payable | 22.75 | 64.12 | 47.66 | 194.66 | 107.67 | 73.55 | Upgrade
|
| Current Unearned Revenue | 7.39 | 7.81 | 7.93 | 0.29 | 0.34 | 0.08 | Upgrade
|
| Other Current Liabilities | 288.51 | 472.19 | 425.01 | 531.46 | 467.74 | 406.34 | Upgrade
|
| Total Current Liabilities | 5,587 | 7,107 | 5,364 | 4,459 | 4,087 | 3,960 | Upgrade
|
| Long-Term Debt | 981.33 | 71.43 | 122.61 | 188.91 | 240 | 31.48 | Upgrade
|
| Long-Term Leases | 107.87 | 129.87 | 70.81 | 63.82 | 52.15 | 76.39 | Upgrade
|
| Long-Term Unearned Revenue | 11.68 | 14.86 | 18.55 | 0.42 | 0.71 | 1.68 | Upgrade
|
| Pension & Post-Retirement Benefits | 145.38 | 155.18 | 124.19 | 50.34 | 50.23 | 116.56 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 325.29 | 325.29 | 278.29 | 298.97 | 336.73 | 131.79 | Upgrade
|
| Total Liabilities | 7,158 | 7,804 | 5,979 | 5,061 | 4,766 | 4,318 | Upgrade
|
| Common Stock | 507.05 | 507.05 | 507.05 | 507.05 | 507.05 | 507.05 | Upgrade
|
| Retained Earnings | 2,722 | 2,839 | 2,640 | 2,744 | 2,056 | 1,731 | Upgrade
|
| Comprehensive Income & Other | 769.81 | 769.81 | 672.88 | 672.88 | 746.85 | 362.22 | Upgrade
|
| Total Common Equity | 3,999 | 4,116 | 3,820 | 3,924 | 3,310 | 2,600 | Upgrade
|
| Minority Interest | 343.46 | 340.34 | 348.86 | 351.74 | 328.52 | 333.79 | Upgrade
|
| Shareholders' Equity | 4,342 | 4,456 | 4,168 | 4,276 | 3,639 | 2,934 | Upgrade
|
| Total Liabilities & Equity | 11,501 | 12,259 | 10,147 | 9,337 | 8,405 | 7,251 | Upgrade
|
| Total Debt | 4,510 | 4,514 | 3,406 | 2,706 | 2,645 | 1,730 | Upgrade
|
| Net Cash (Debt) | -4,442 | -4,377 | -3,345 | -2,487 | -2,452 | -1,655 | Upgrade
|
| Net Cash Per Share | -123.43 | -121.62 | -92.96 | -69.10 | -68.13 | -45.99 | Upgrade
|
| Filing Date Shares Outstanding | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 | Upgrade
|
| Total Common Shares Outstanding | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 | 35.99 | Upgrade
|
| Working Capital | 2,558 | 1,776 | 1,930 | 2,286 | 1,535 | 1,035 | Upgrade
|
| Book Value Per Share | 111.12 | 114.36 | 106.13 | 109.04 | 91.98 | 72.24 | Upgrade
|
| Tangible Book Value | 3,990 | 4,109 | 3,810 | 3,916 | 3,299 | 2,598 | Upgrade
|
| Tangible Book Value Per Share | 110.88 | 114.18 | 105.87 | 108.80 | 91.68 | 72.20 | Upgrade
|
| Land | - | 1,417 | 1,279 | 1,279 | 1,279 | 744.06 | Upgrade
|
| Buildings | - | 352.88 | 337.94 | 322.55 | 321.03 | 272.49 | Upgrade
|
| Machinery | - | 1,323 | 1,170 | 1,086 | 980.28 | 816.82 | Upgrade
|
| Construction In Progress | - | 102.28 | - | 25.95 | 9.31 | 572.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.