Lanka IOC PLC (COSE:LIOC.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 127.25
-2.25 (-1.74%)
At close: Dec 5, 2025
Lanka IOC Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 10,128 | 11,149 | 13,945 | 37,696 | 4,818 | 882.63 | Upgrade
|
| Depreciation & Amortization | 637.7 | 608.59 | 428.1 | 453.8 | 453.04 | 435.16 | Upgrade
|
| Other Amortization | - | - | - | - | 0.5 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.03 | -3.62 | -0.12 | -0.86 | -25.18 | -3.32 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -120 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 33.07 | 33.07 | 107.17 | 20.53 | - | - | Upgrade
|
| Other Operating Activities | -4,980 | -5,511 | -5,503 | 1,207 | 1,824 | -1,198 | Upgrade
|
| Change in Accounts Receivable | 18,473 | 3,630 | -11,747 | -2,761 | -392.39 | -384.71 | Upgrade
|
| Change in Inventory | 4,745 | -17,435 | 11,725 | -10,770 | -17,632 | 3,670 | Upgrade
|
| Change in Accounts Payable | -18,775 | 4,609 | 7,856 | 322.29 | 8,696 | 2,558 | Upgrade
|
| Operating Cash Flow | 10,257 | -2,920 | 16,691 | 26,167 | -2,258 | 5,961 | Upgrade
|
| Operating Cash Flow Growth | 225.48% | - | -36.21% | - | - | - | Upgrade
|
| Capital Expenditures | -948.1 | -831.96 | -1,423 | -468.6 | -265.31 | -309.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.04 | 4 | 0.12 | 1.13 | 31.42 | 3.93 | Upgrade
|
| Investment in Securities | -12,004 | -6,033 | -17,932 | 308.04 | 909.62 | -9,603 | Upgrade
|
| Other Investing Activities | 5,106 | 5,022 | 5,170 | 26.66 | -2,248 | 1,421 | Upgrade
|
| Investing Cash Flow | -7,843 | -1,839 | -14,185 | -132.77 | -1,572 | -8,487 | Upgrade
|
| Short-Term Debt Issued | - | 68,225 | 98,379 | 127,445 | 105,575 | 55,863 | Upgrade
|
| Total Debt Issued | 44,480 | 68,225 | 98,379 | 127,445 | 105,575 | 55,863 | Upgrade
|
| Short-Term Debt Repaid | - | -65,094 | -98,463 | -148,768 | -101,585 | -52,354 | Upgrade
|
| Long-Term Debt Repaid | - | -74.99 | -4.35 | -46.09 | -41.34 | -36 | Upgrade
|
| Total Debt Repaid | -45,249 | -65,169 | -98,468 | -148,815 | -101,626 | -52,390 | Upgrade
|
| Net Debt Issued (Repaid) | -768.74 | 3,055 | -89 | -21,370 | 3,949 | 3,473 | Upgrade
|
| Common Dividends Paid | -2,638 | -2,651 | -2,130 | -1,198 | -452.6 | -399.35 | Upgrade
|
| Other Financing Activities | 0 | 0 | -0 | - | - | - | Upgrade
|
| Financing Cash Flow | -3,407 | 404.65 | -2,219 | -22,568 | 3,497 | 3,074 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | 0 | - | 2,258 | - | Upgrade
|
| Net Cash Flow | -992.43 | -4,354 | 287.18 | 3,467 | 1,925 | 547.62 | Upgrade
|
| Free Cash Flow | 9,309 | -3,752 | 15,268 | 25,698 | -2,523 | 5,651 | Upgrade
|
| Free Cash Flow Growth | 339.06% | - | -40.59% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.55% | -1.36% | 5.79% | 9.13% | -2.80% | 8.47% | Upgrade
|
| Free Cash Flow Per Share | 17.49 | -7.05 | 28.67 | 48.26 | -4.74 | 10.61 | Upgrade
|
| Cash Interest Paid | 442.89 | 505.6 | 759.07 | 2,028 | 962.59 | 642.9 | Upgrade
|
| Cash Income Tax Paid | 2,477 | 3,221 | 3,532 | 5,789 | 163.49 | 13.8 | Upgrade
|
| Levered Free Cash Flow | 9,201 | -4,297 | 14,744 | 13,652 | -5,727 | 5,730 | Upgrade
|
| Unlevered Free Cash Flow | 9,478 | -3,981 | 15,047 | 14,920 | -5,126 | 6,132 | Upgrade
|
| Change in Working Capital | 4,443 | -9,196 | 7,834 | -13,209 | -9,328 | 5,843 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.